JORDØYA TOMTEUTVIKLING AS

4865 ÅMLI

Finances

Share Ownership

Return on Equity

0,09 %

Current Ratio

4,33

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	6 000	0	0
Net Income	40 000	−22 000	8 000	24 000
Total Assets	62 759 000	23 589 000	17 609 000	17 604 000
Total Equity	43 623 000	23 582 000	17 605 000	17 597 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	6 000	0	0
Expenditure	21 000	51 000	18 000	18 000
Operating Profit	−8 000	−45 000	−18 000	−18 000
Financial Income	54 000	23 000	28 000	49 000
Financial Costs	1 000	0	0	0
Financial Balance	53 000	23 000	28 000	49 000
Earnings Before Tax	45 000	−22 000	10 000	31 000
Tax	5 000	0	2 000	6 000
Net Income	40 000	−22 000	8 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 479 000	13 102 000	13 102 000	13 102 000
Total Current Assets	34 280 000	10 487 000	4 507 000	4 502 000
Total Assets	62 759 000	23 589 000	17 609 000	17 604 000
Total Retained Equity	48 000	7 000	30 000	22 000
Total Equity	43 623 000	23 582 000	17 605 000	17 597 000
Total Long-Term Debt	11 213 000	0	0	0
Total Current Debt	7 924 000	7 000	5 000	7 000
Total Equity and Debt	62 759 000	23 589 000	17 609 000	17 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 000	6 000	0	0
Revenue	13 000	6 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	51 000	18 000	18 000
Operating Profit	−8 000	−45 000	−18 000	−18 000
Financial Income	54 000	23 000	28 000	49 000
Financial Costs	1 000	0	0	0
Financial Balance	53 000	23 000	28 000	49 000
Dividends	0	0	0	0
Net Income	40 000	−22 000	8 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 479 000	13 102 000	13 102 000	13 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 479 000	13 102 000	13 102 000	13 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 479 000	13 102 000	13 102 000	13 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 438 000	10 480 000	4 507 000	4 502 000
Total Current Assets	34 280 000	10 487 000	4 507 000	4 502 000
Total Assets	62 759 000	23 589 000	17 609 000	17 604 000
Total Equity	43 623 000	23 582 000	17 605 000	17 597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 213 000	0	0	0
Creditors	7 919 000	7 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 924 000	7 000	5 000	7 000
Total Equity and Debt	62 759 000	23 589 000	17 609 000	17 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	−0,09 %	0,05 %	0,14 %
Debt-to-Equity Ratio	0,26	0	0	0
Operating Profit Margin	−61,54 %	−750 %	-	-
Current Ratio	4,33	1 498,14	901,4	643,14
Quick Ratio	4,33	1 498,14	901,4	643,14
Equity Ratio	0,7	1	1	1
Gross Profit Margin	100 %	100 %	-	-