STOLVSTADLIA EIENDOM AS

2360 RUDSHØGDA

Finances

Share Ownership

Return on Equity

−254,95 %

Current Ratio

1,13

Debt-to-Equity Ratio

113,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−515 000	−143 000	−43 000	−3 000
Total Assets	26 884 000	5 012 000	4 814 000	34 000
Total Equity	202 000	171 000	80 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	52 000	74 000	16 000	11 000
Operating Profit	−52 000	−74 000	−16 000	−11 000
Financial Income	0	0	0	0
Financial Costs	608 000	116 000	40 000	0
Financial Balance	−608 000	−116 000	−40 000	0
Earnings Before Tax	−660 000	−190 000	−55 000	−11 000
Tax	−145 000	−47 000	−12 000	−8 000
Net Income	−515 000	−143 000	−43 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 721 000	4 711 000	4 617 000	8 000
Total Current Assets	4 163 000	301 000	197 000	25 000
Total Assets	26 884 000	5 012 000	4 814 000	34 000
Total Retained Equity	31 000	0	0	0
Total Equity	202 000	171 000	80 000	34 000
Total Long-Term Debt	23 009 000	4 600 000	4 600 000	0
Total Current Debt	3 673 000	241 000	134 000	0
Total Equity and Debt	26 884 000	5 012 000	4 814 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	74 000	16 000	11 000
Operating Profit	−52 000	−74 000	−16 000	−11 000
Financial Income	0	0	0	0
Financial Costs	608 000	116 000	40 000	0
Financial Balance	−608 000	−116 000	−40 000	0
Dividends	0	0	0	0
Net Income	−515 000	−143 000	−43 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	22 721 000	4 711 000	4 617 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 721 000	4 711 000	4 617 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 721 000	4 711 000	4 617 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 201 000	1 000	82 000	25 000
Total Current Assets	4 163 000	301 000	197 000	25 000
Total Assets	26 884 000	5 012 000	4 814 000	34 000
Total Equity	202 000	171 000	80 000	34 000
Short-Term Group Debt	666 000	206 000	115 000	0
Total Long-Term Debt	23 009 000	4 600 000	4 600 000	0
Creditors	2 975 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	14 000	14 000	0
Total Current Debt	3 673 000	241 000	134 000	0
Total Equity and Debt	26 884 000	5 012 000	4 814 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−254,95 %	−83,63 %	−53,75 %	−8,82 %
Debt-to-Equity Ratio	113,91	26,9	57,5	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	1,25	1,47	-
Quick Ratio	1,13	1,25	1,47	-
Equity Ratio	0,01	0,03	0,02	1
Gross Profit Margin	-	-	-	-