INNLANDET GRØNT AS

2848 SKREIA

Finances

Share Ownership

Return on Equity

34,42 %

Current Ratio

3,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 168 000	8 190 000	4 481 000	2 078 000
Net Income	443 000	217 000	284 000	133 000
Total Assets	1 909 000	1 696 000	1 058 000	475 000
Total Equity	1 287 000	844 000	627 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 168 000	8 190 000	4 481 000	2 078 000
Expenditure	10 597 000	7 912 000	4 133 000	1 907 000
Operating Profit	572 000	278 000	348 000	170 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	572 000	278 000	348 000	170 000
Tax	128 000	61 000	64 000	37 000
Net Income	443 000	217 000	284 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 909 000	1 696 000	1 058 000	475 000
Total Assets	1 909 000	1 696 000	1 058 000	475 000
Total Retained Equity	1 086 000	643 000	426 000	142 000
Total Equity	1 287 000	844 000	627 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	622 000	852 000	431 000	132 000
Total Equity and Debt	1 909 000	1 696 000	1 058 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 168 000	8 190 000	4 481 000	2 078 000
Other Income	0	0	0	0
Revenue	11 168 000	8 190 000	4 481 000	2 078 000
Cost of Goods Sold	10 023 000	7 410 000	4 006 000	1 817 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 597 000	7 912 000	4 133 000	1 907 000
Operating Profit	572 000	278 000	348 000	170 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	443 000	217 000	284 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	900 000	769 000	634 000	362 000
Total Current Assets	1 909 000	1 696 000	1 058 000	475 000
Total Assets	1 909 000	1 696 000	1 058 000	475 000
Total Equity	1 287 000	844 000	627 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	494 000	791 000	347 000	95 000
Unpaid Taxes	0	0	20 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	622 000	852 000	431 000	132 000
Total Equity and Debt	1 909 000	1 696 000	1 058 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,42 %	25,71 %	45,3 %	38,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,12 %	3,39 %	7,77 %	8,18 %
Current Ratio	3,07	1,99	2,45	3,6
Quick Ratio	3,07	1,99	2,45	3,6
Equity Ratio	0,67	0,5	0,59	0,72
Gross Profit Margin	10,25 %	9,52 %	10,6 %	12,56 %