BARNA I BJØRVIKA

0194 OSLO

Finances

Share Ownership

Return on Equity

48,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	32 000	16 000	11 000
Net Income	27 000	28 000	16 000	6 000
Total Assets	56 000	56 000	28 000	12 000
Total Equity	56 000	56 000	28 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	32 000	16 000	11 000
Expenditure	41 000	4 000	0	5 000
Operating Profit	27 000	28 000	16 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	28 000	16 000	6 000
Tax	0	0	0	0
Net Income	27 000	28 000	16 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 000	56 000	28 000	12 000
Total Assets	56 000	56 000	28 000	12 000
Total Retained Equity	0	56 000	28 000	12 000
Total Equity	56 000	56 000	28 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	56 000	56 000	28 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	68 000	32 000	16 000	11 000
Revenue	68 000	32 000	16 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	4 000	0	5 000
Operating Profit	27 000	28 000	16 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	28 000	16 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	56 000	28 000	12 000
Total Current Assets	56 000	56 000	28 000	12 000
Total Assets	56 000	56 000	28 000	12 000
Total Equity	56 000	56 000	28 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	56 000	56 000	28 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,21 %	50 %	57,14 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,71 %	87,5 %	100 %	54,55 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %