MISURA EIENDOM AS

5178 LODDEFJORD

Finances

Share Ownership

Return on Equity

−18,88 %

Current Ratio

2,75

Debt-to-Equity Ratio

3,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	213 000	615 000	580 000
Net Income	−152 000	−138 000	−89 000	193 000
Total Assets	4 012 000	4 027 000	4 056 000	4 349 000
Total Equity	805 000	804 000	861 000	950 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	213 000	615 000	580 000
Expenditure	281 000	164 000	571 000	212 000
Operating Profit	−49 000	49 000	45 000	368 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	150 000	148 000	130 000	121 000
Financial Balance	−146 000	−144 000	−126 000	−121 000
Earnings Before Tax	−195 000	−95 000	−82 000	247 000
Tax	−43 000	43 000	7 000	54 000
Net Income	−152 000	−138 000	−89 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 726 000	3 836 000	3 945 000	4 055 000
Total Current Assets	286 000	192 000	111 000	293 000
Total Assets	4 012 000	4 027 000	4 056 000	4 349 000
Total Retained Equity	256 000	255 000	312 000	401 000
Total Equity	805 000	804 000	861 000	950 000
Total Long-Term Debt	3 103 000	3 217 000	3 110 000	3 330 000
Total Current Debt	104 000	6 000	86 000	69 000
Total Equity and Debt	4 012 000	4 027 000	4 056 000	4 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	213 000	615 000	580 000
Other Income	0	0	0	0
Revenue	231 000	213 000	615 000	580 000
Cost of Goods Sold	64 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	281 000	164 000	571 000	212 000
Operating Profit	−49 000	49 000	45 000	368 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	150 000	148 000	130 000	121 000
Financial Balance	−146 000	−144 000	−126 000	−121 000
Dividends	0	0	0	0
Net Income	−152 000	−138 000	−89 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 726 000	3 836 000	3 945 000	4 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 726 000	3 836 000	3 945 000	4 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 726 000	3 836 000	3 945 000	4 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	87 000	30 000	8 000
Total Current Assets	286 000	192 000	111 000	293 000
Total Assets	4 012 000	4 027 000	4 056 000	4 349 000
Total Equity	805 000	804 000	861 000	950 000
Short-Term Group Debt	86 000	0	0	0
Total Long-Term Debt	3 103 000	3 217 000	3 110 000	3 330 000
Creditors	16 000	0	0	0
Unpaid Taxes	2 000	6 000	24 000	21 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	104 000	6 000	86 000	69 000
Total Equity and Debt	4 012 000	4 027 000	4 056 000	4 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,88 %	−17,16 %	−10,34 %	20,32 %
Debt-to-Equity Ratio	3,85	4	3,61	3,51
Operating Profit Margin	−21,21 %	23 %	7,32 %	63,45 %
Current Ratio	2,75	32	1,29	4,25
Quick Ratio	2,75	32	1,29	4,25
Equity Ratio	0,2	0,2	0,21	0,22
Gross Profit Margin	72,29 %	100 %	100 %	100 %