BALDER RA AS

3184 BORRE

Finances

Return on Equity

14,59 %

Current Ratio

4,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 006 000	1 145 000	1 292 000	2 039 000
Total Assets	7 394 000	6 889 000	6 244 000	6 313 000
Total Equity	6 894 000	6 889 000	6 244 000	5 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	5 000
Operating Profit	−8 000	−8 000	−8 000	−5 000
Financial Income	1 013 000	1 153 000	1 300 000	2 056 000
Financial Costs	0	0	1 000	12 000
Financial Balance	1 013 000	1 153 000	1 299 000	2 044 000
Earnings Before Tax	1 006 000	1 145 000	1 292 000	2 039 000
Tax	0	0	0	0
Net Income	1 006 000	1 145 000	1 292 000	2 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 060 000	5 060 000	5 060 000	5 060 000
Total Current Assets	2 334 000	1 828 000	1 183 000	1 252 000
Total Assets	7 394 000	6 889 000	6 244 000	6 313 000
Total Retained Equity	3 995 000	3 989 000	3 344 000	2 152 000
Total Equity	6 894 000	6 889 000	6 244 000	5 051 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	0	0	1 262 000
Total Equity and Debt	7 394 000	6 889 000	6 244 000	6 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	5 000
Operating Profit	−8 000	−8 000	−8 000	−5 000
Financial Income	1 013 000	1 153 000	1 300 000	2 056 000
Financial Costs	0	0	1 000	12 000
Financial Balance	1 013 000	1 153 000	1 299 000	2 044 000
Dividends	1 000 000	500 000	100 000	130 000
Net Income	1 006 000	1 145 000	1 292 000	2 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 060 000	5 060 000	5 060 000	5 060 000
Total Fixed Assets	5 060 000	5 060 000	5 060 000	5 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 334 000	678 000	133 000	52 000
Total Current Assets	2 334 000	1 828 000	1 183 000	1 252 000
Total Assets	7 394 000	6 889 000	6 244 000	6 313 000
Total Equity	6 894 000	6 889 000	6 244 000	5 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	500 000	100 000	130 000
Other Current Debt	500 000	0	0	1 262 000
Total Current Debt	500 000	0	0	1 262 000
Total Equity and Debt	7 394 000	6 889 000	6 244 000	6 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,59 %	16,62 %	20,69 %	40,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,67	-	-	0,99
Quick Ratio	4,67	-	-	0,99
Equity Ratio	0,93	1	1	0,8
Gross Profit Margin	-	-	-	-