NEVROPSYKOLOG MAGNE OLSEN AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

57,92 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 613 000	3 137 000	3 032 000	2 967 000
Net Income	563 000	46 000	233 000	488 000
Total Assets	1 913 000	1 643 000	1 508 000	1 641 000
Total Equity	972 000	760 000	1 063 000	830 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 613 000	3 137 000	3 032 000	2 967 000
Expenditure	2 774 000	2 195 000	2 218 000	2 113 000
Operating Profit	840 000	942 000	813 000	854 000
Financial Income	0	1 000	3 000	274 000
Financial Costs	93 000	690 000	327 000	496 000
Financial Balance	−93 000	−689 000	−324 000	−222 000
Earnings Before Tax	747 000	253 000	488 000	632 000
Tax	185 000	207 000	255 000	144 000
Net Income	563 000	46 000	233 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	98 000	76 000	119 000
Total Current Assets	1 839 000	1 545 000	1 432 000	1 521 000
Total Assets	1 913 000	1 643 000	1 508 000	1 641 000
Total Retained Equity	942 000	730 000	1 033 000	800 000
Total Equity	972 000	760 000	1 063 000	830 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	941 000	883 000	444 000	811 000
Total Equity and Debt	1 913 000	1 643 000	1 508 000	1 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 613 000	3 137 000	3 032 000	2 967 000
Revenue	3 613 000	3 137 000	3 032 000	2 967 000
Cost of Goods Sold	0	0	10 000	3 000
Salary Costs	2 035 000	1 415 000	1 398 000	1 399 000
Depreciation	26 000	26 000	25 000	21 000
Impairment	0	0	0	0
Expenditure	2 774 000	2 195 000	2 218 000	2 113 000
Operating Profit	840 000	942 000	813 000	854 000
Financial Income	0	1 000	3 000	274 000
Financial Costs	93 000	690 000	327 000	496 000
Financial Balance	−93 000	−689 000	−324 000	−222 000
Dividends	350 000	350 000	0	250 000
Net Income	563 000	46 000	233 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	1 000	76 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	84 000	61 000	29 000
Total Tangible Assets	58 000	84 000	61 000	29 000
Total Fiancial Fixed Assets	14 000	14 000	14 000	14 000
Total Fixed Assets	74 000	98 000	76 000	119 000
Stock	0	0	0	0
Total Investments	200 000	291 000	319 000	278 000
Cash, Bank	1 610 000	1 223 000	1 055 000	1 123 000
Total Current Assets	1 839 000	1 545 000	1 432 000	1 521 000
Total Assets	1 913 000	1 643 000	1 508 000	1 641 000
Total Equity	972 000	760 000	1 063 000	830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	43 000	26 000	0
Unpaid Taxes	172 000	129 000	115 000	136 000
Dividends	350 000	350 000	0	250 000
Other Current Debt	206 000	155 000	124 000	212 000
Total Current Debt	941 000	883 000	444 000	811 000
Total Equity and Debt	1 913 000	1 643 000	1 508 000	1 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,92 %	6,05 %	21,92 %	58,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,25 %	30,03 %	26,81 %	28,78 %
Current Ratio	1,95	1,75	3,23	1,88
Quick Ratio	1,95	1,75	3,23	1,88
Equity Ratio	0,51	0,46	0,7	0,51
Gross Profit Margin	100 %	100 %	99,67 %	99,9 %