BLICHFELDT AKTIV AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

47,89 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	774 000	729 000	775 000
Net Income	567 000	577 000	553 000	532 000
Total Assets	1 555 000	979 000	1 864 000	1 281 000
Total Equity	1 184 000	618 000	1 541 000	988 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	774 000	729 000	775 000
Expenditure	80 000	36 000	23 000	93 000
Operating Profit	722 000	738 000	706 000	682 000
Financial Income	4 000	1 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	0
Earnings Before Tax	726 000	739 000	709 000	682 000
Tax	160 000	163 000	156 000	150 000
Net Income	567 000	577 000	553 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	0	0	0
Total Current Assets	1 549 000	979 000	1 864 000	1 281 000
Total Assets	1 555 000	979 000	1 864 000	1 281 000
Total Retained Equity	1 160 000	593 000	1 516 000	964 000
Total Equity	1 184 000	618 000	1 541 000	988 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	371 000	361 000	323 000	293 000
Total Equity and Debt	1 555 000	979 000	1 864 000	1 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	802 000	774 000	729 000	775 000
Other Income	0	0	0	0
Revenue	802 000	774 000	729 000	775 000
Cost of Goods Sold	33 000	0	2 000	51 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	36 000	23 000	93 000
Operating Profit	722 000	738 000	706 000	682 000
Financial Income	4 000	1 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	0
Dividends	0	1 500 000	0	0
Net Income	567 000	577 000	553 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	0	0	0
Stock	35 000	67 000	67 000	69 000
Total Investments	0	0	0	0
Cash, Bank	1 404 000	809 000	1 564 000	1 177 000
Total Current Assets	1 549 000	979 000	1 864 000	1 281 000
Total Assets	1 555 000	979 000	1 864 000	1 281 000
Total Equity	1 184 000	618 000	1 541 000	988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	20 000	0	8 000
Unpaid Taxes	183 000	168 000	163 000	131 000
Dividends	0	1 500 000	0	0
Other Current Debt	4 000	10 000	4 000	4 000
Total Current Debt	371 000	361 000	323 000	293 000
Total Equity and Debt	1 555 000	979 000	1 864 000	1 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,89 %	93,37 %	35,89 %	53,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,02 %	95,35 %	96,84 %	88 %
Current Ratio	4,18	2,71	5,77	4,37
Quick Ratio	4,61	3,33	7,28	5,72
Equity Ratio	0,76	0,63	0,83	0,77
Gross Profit Margin	95,89 %	100 %	99,73 %	93,42 %