HYDROGEN VIKING AS

5017 BERGEN

Finances

Share Ownership

Return on Equity

12,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−9 000	−12 000	−85 000
Total Assets	39 000	50 000	50 000	3 000
Total Equity	−79 000	−69 000	−60 000	−48 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	12 000	85 000
Operating Profit	−10 000	−9 000	−12 000	−85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−9 000	−12 000	−85 000
Tax	0	0	0	0
Net Income	−10 000	−9 000	−12 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	39 000	50 000	50 000	3 000
Total Assets	39 000	50 000	50 000	3 000
Total Retained Equity	−169 000	−159 000	−150 000	−138 000
Total Equity	−79 000	−69 000	−60 000	−48 000
Total Long-Term Debt	118 000	110 000	110 000	45 000
Total Current Debt	0	9 000	0	7 000
Total Equity and Debt	39 000	50 000	50 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	12 000	85 000
Operating Profit	−10 000	−9 000	−12 000	−85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−9 000	−12 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	50 000	50 000	3 000
Total Current Assets	39 000	50 000	50 000	3 000
Total Assets	39 000	50 000	50 000	3 000
Total Equity	−79 000	−69 000	−60 000	−48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 000	110 000	110 000	45 000
Creditors	0	9 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	9 000	0	7 000
Total Equity and Debt	39 000	50 000	50 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,66 %	13,04 %	20 %	177,08 %
Debt-to-Equity Ratio	−1,49	−1,59	−1,83	−0,94
Operating Profit Margin	-	-	-	-
Current Ratio	-	5,56	-	0,43
Quick Ratio	-	5,56	-	0,43
Equity Ratio	−2,03	−1,38	−1,2	−16
Gross Profit Margin	-	-	-	-