IVER ELEKTRO AS

0139 OSLO

Finances

Share Ownership

Return on Equity

18,56 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 228 000	3 235 000	3 596 000	3 892 000
Net Income	178 000	227 000	584 000	655 000
Total Assets	2 436 000	1 457 000	2 295 000	1 658 000
Total Equity	959 000	781 000	554 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 228 000	3 235 000	3 596 000	3 892 000
Expenditure	2 975 000	2 941 000	2 842 000	3 053 000
Operating Profit	253 000	294 000	755 000	839 000
Financial Income	0	0	1 000	1 000
Financial Costs	25 000	2 000	6 000	0
Financial Balance	−25 000	−2 000	−5 000	1 000
Earnings Before Tax	228 000	292 000	749 000	839 000
Tax	49 000	65 000	165 000	185 000
Net Income	178 000	227 000	584 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	893 000	34 000	55 000	76 000
Total Current Assets	1 543 000	1 423 000	2 240 000	1 582 000
Total Assets	2 436 000	1 457 000	2 295 000	1 658 000
Total Retained Equity	929 000	751 000	524 000	790 000
Total Equity	959 000	781 000	554 000	820 000
Total Long-Term Debt	855 000	0	2 000	3 000
Total Current Debt	622 000	676 000	1 740 000	836 000
Total Equity and Debt	2 436 000	1 457 000	2 295 000	1 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 228 000	3 294 000	3 596 000	3 892 000
Other Income	0	−59 000	0	0
Revenue	3 228 000	3 235 000	3 596 000	3 892 000
Cost of Goods Sold	1 370 000	1 488 000	1 680 000	1 728 000
Salary Costs	1 176 000	986 000	714 000	723 000
Depreciation	130 000	21 000	21 000	26 000
Impairment	0	0	0	0
Expenditure	2 975 000	2 941 000	2 842 000	3 053 000
Operating Profit	253 000	294 000	755 000	839 000
Financial Income	0	0	1 000	1 000
Financial Costs	25 000	2 000	6 000	0
Financial Balance	−25 000	−2 000	−5 000	1 000
Dividends	0	0	850 000	750 000
Net Income	178 000	227 000	584 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	893 000	34 000	55 000	76 000
Total Tangible Assets	893 000	34 000	55 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	893 000	34 000	55 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	764 000	1 456 000	1 328 000
Total Current Assets	1 543 000	1 423 000	2 240 000	1 582 000
Total Assets	2 436 000	1 457 000	2 295 000	1 658 000
Total Equity	959 000	781 000	554 000	820 000
Short-Term Group Debt	0	82 000	0	0
Total Long-Term Debt	855 000	0	2 000	3 000
Creditors	180 000	241 000	509 000	392 000
Unpaid Taxes	134 000	216 000	159 000	201 000
Dividends	0	0	850 000	750 000
Other Current Debt	282 000	71 000	56 000	56 000
Total Current Debt	622 000	676 000	1 740 000	836 000
Total Equity and Debt	2 436 000	1 457 000	2 295 000	1 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,56 %	29,07 %	105,42 %	79,88 %
Debt-to-Equity Ratio	0,89	0	0	0
Operating Profit Margin	7,84 %	9,09 %	21 %	21,56 %
Current Ratio	2,48	2,11	1,29	1,89
Quick Ratio	2,48	2,11	1,29	1,89
Equity Ratio	0,39	0,54	0,24	0,49
Gross Profit Margin	57,56 %	54 %	53,28 %	55,6 %