START EN DRØM AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

33,25 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	30 707 000	53 453 000	38 081 000
Net Income	131 000	−4 067 000	4 516 000	−40 966 000
Total Assets	1 026 000	4 243 000	8 445 000	18 213 000
Total Equity	394 000	263 000	−5 170 000	−12 686 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	30 707 000	53 453 000	38 081 000
Expenditure	0	29 704 000	38 026 000	66 307 000
Operating Profit	0	1 004 000	15 427 000	−28 226 000
Financial Income	300 000	3 000	27 000	14 000
Financial Costs	169 000	5 073 000	10 938 000	12 754 000
Financial Balance	131 000	−5 070 000	−10 911 000	−12 740 000
Earnings Before Tax	131 000	−4 067 000	4 516 000	−40 966 000
Tax	0	0	0	0
Net Income	131 000	−4 067 000	4 516 000	−40 966 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	263 000	3 083 000	13 503 000
Total Current Assets	932 000	3 980 000	5 362 000	4 709 000
Total Assets	1 026 000	4 243 000	8 445 000	18 213 000
Total Retained Equity	−17 356 000	−94 237 000	−90 170 000	−94 686 000
Total Equity	394 000	263 000	−5 170 000	−12 686 000
Total Long-Term Debt	0	0	0	18 413 000
Total Current Debt	632 000	3 980 000	13 615 000	12 486 000
Total Equity and Debt	1 026 000	4 243 000	8 445 000	18 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	24 214 000	27 281 000	31 059 000
Other Income	0	6 493 000	26 172 000	7 022 000
Revenue	0	30 707 000	53 453 000	38 081 000
Cost of Goods Sold	0	11 663 000	25 763 000	47 544 000
Salary Costs	0	6 775 000	3 655 000	5 506 000
Depreciation	0	0	0	0
Impairment	0	190 000	311 000	308 000
Expenditure	0	29 704 000	38 026 000	66 307 000
Operating Profit	0	1 004 000	15 427 000	−28 226 000
Financial Income	300 000	3 000	27 000	14 000
Financial Costs	169 000	5 073 000	10 938 000	12 754 000
Financial Balance	131 000	−5 070 000	−10 911 000	−12 740 000
Dividends	0	0	0	0
Net Income	131 000	−4 067 000	4 516 000	−40 966 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	237 000	650 000
Total Tangible Assets	0	0	237 000	650 000
Total Fiancial Fixed Assets	95 000	263 000	2 846 000	12 853 000
Total Fixed Assets	95 000	263 000	3 083 000	13 503 000
Stock	0	0	0	52 000
Total Investments	0	0	0	0
Cash, Bank	307 000	1 152 000	266 000	1 348 000
Total Current Assets	932 000	3 980 000	5 362 000	4 709 000
Total Assets	1 026 000	4 243 000	8 445 000	18 213 000
Total Equity	394 000	263 000	−5 170 000	−12 686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	18 413 000
Creditors	2 000	1 139 000	1 174 000	1 351 000
Unpaid Taxes	0	1 148 000	267 000	213 000
Dividends	0	0	0	0
Other Current Debt	631 000	1 693 000	12 174 000	10 923 000
Total Current Debt	632 000	3 980 000	13 615 000	12 486 000
Total Equity and Debt	1 026 000	4 243 000	8 445 000	18 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,25 %	−1 546,39 %	−87,35 %	322,92 %
Debt-to-Equity Ratio	0	0	−0	−1,45
Operating Profit Margin	-	3,27 %	28,86 %	−74,12 %
Current Ratio	1,47	1	0,39	0,38
Quick Ratio	1,47	1	0,39	0,38
Equity Ratio	0,38	0,06	−0,61	−0,7
Gross Profit Margin	-	62,02 %	51,8 %	−24,85 %