STRAEN EIENDOM HOLDING AS

4006 STAVANGER

Finances

Return on Equity

5,13 %

Current Ratio

9,12

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	301 000	617 000	687 000	551 000
Total Assets	19 791 000	20 449 000	20 503 000	20 361 000
Total Equity	5 867 000	7 566 000	6 949 000	6 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	33 000	26 000	29 000
Operating Profit	−44 000	−33 000	−26 000	−29 000
Financial Income	765 000	1 364 000	1 420 000	1 275 000
Financial Costs	335 000	539 000	513 000	539 000
Financial Balance	430 000	825 000	907 000	736 000
Earnings Before Tax	386 000	791 000	880 000	706 000
Tax	85 000	174 000	194 000	155 000
Net Income	301 000	617 000	687 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 016 000	19 016 000	19 016 000	19 016 000
Total Current Assets	775 000	1 433 000	1 487 000	1 345 000
Total Assets	19 791 000	20 449 000	20 503 000	20 361 000
Total Retained Equity	2 867 000	2 566 000	1 949 000	1 262 000
Total Equity	5 867 000	7 566 000	6 949 000	6 262 000
Total Long-Term Debt	13 839 000	12 118 000	12 702 000	13 286 000
Total Current Debt	85 000	765 000	852 000	813 000
Total Equity and Debt	19 791 000	20 449 000	20 503 000	20 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	33 000	26 000	29 000
Operating Profit	−44 000	−33 000	−26 000	−29 000
Financial Income	765 000	1 364 000	1 420 000	1 275 000
Financial Costs	335 000	539 000	513 000	539 000
Financial Balance	430 000	825 000	907 000	736 000
Dividends	0	0	0	0
Net Income	301 000	617 000	687 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 016 000	19 016 000	19 016 000	19 016 000
Total Fixed Assets	19 016 000	19 016 000	19 016 000	19 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	74 000	71 000	70 000
Total Current Assets	775 000	1 433 000	1 487 000	1 345 000
Total Assets	19 791 000	20 449 000	20 503 000	20 361 000
Total Equity	5 867 000	7 566 000	6 949 000	6 262 000
Short-Term Group Debt	0	510 000	589 000	543 000
Total Long-Term Debt	13 839 000	12 118 000	12 702 000	13 286 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	80 000	70 000	114 000
Total Current Debt	85 000	765 000	852 000	813 000
Total Equity and Debt	19 791 000	20 449 000	20 503 000	20 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	8,15 %	9,89 %	8,8 %
Debt-to-Equity Ratio	2,36	1,6	1,83	2,12
Operating Profit Margin	-	-	-	-
Current Ratio	9,12	1,87	1,75	1,65
Quick Ratio	9,12	1,87	1,75	1,65
Equity Ratio	0,3	0,37	0,34	0,31
Gross Profit Margin	-	-	-	-