KONGSVINGER STUDENTHUS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

20,66 %

Current Ratio

2,39

Debt-to-Equity Ratio

5,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 472 000	5 139 000	4 759 000	4 284 000
Net Income	872 000	770 000	927 000	536 000
Total Assets	28 877 000	29 265 000	29 887 000	30 345 000
Total Equity	4 220 000	3 348 000	2 578 000	1 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 472 000	5 139 000	4 759 000	4 284 000
Expenditure	4 313 000	3 710 000	3 043 000	2 915 000
Operating Profit	1 159 000	1 429 000	1 717 000	1 369 000
Financial Income	10 000	5 000	6 000	9 000
Financial Costs	297 000	664 000	796 000	841 000
Financial Balance	−287 000	−659 000	−790 000	−832 000
Earnings Before Tax	872 000	770 000	927 000	536 000
Tax	0	0	0	0
Net Income	872 000	770 000	927 000	536 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 341 000	27 949 000	28 556 000	29 164 000
Total Current Assets	1 536 000	1 316 000	1 331 000	1 181 000
Total Assets	28 877 000	29 265 000	29 887 000	30 345 000
Total Retained Equity	4 020 000	3 148 000	2 378 000	1 451 000
Total Equity	4 220 000	3 348 000	2 578 000	1 651 000
Total Long-Term Debt	24 014 000	25 540 000	26 841 000	28 114 000
Total Current Debt	643 000	377 000	468 000	581 000
Total Equity and Debt	28 877 000	29 265 000	29 887 000	30 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 472 000	5 139 000	4 759 000	4 284 000
Revenue	5 472 000	5 139 000	4 759 000	4 284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	93 000	80 000	67 000	88 000
Depreciation	608 000	608 000	608 000	608 000
Impairment	0	0	0	0
Expenditure	4 313 000	3 710 000	3 043 000	2 915 000
Operating Profit	1 159 000	1 429 000	1 717 000	1 369 000
Financial Income	10 000	5 000	6 000	9 000
Financial Costs	297 000	664 000	796 000	841 000
Financial Balance	−287 000	−659 000	−790 000	−832 000
Dividends	0	0	0	0
Net Income	872 000	770 000	927 000	536 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 341 000	27 949 000	28 556 000	29 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 341 000	27 949 000	28 556 000	29 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 341 000	27 949 000	28 556 000	29 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 402 000	1 212 000	1 269 000	1 109 000
Total Current Assets	1 536 000	1 316 000	1 331 000	1 181 000
Total Assets	28 877 000	29 265 000	29 887 000	30 345 000
Total Equity	4 220 000	3 348 000	2 578 000	1 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 014 000	25 540 000	26 841 000	28 114 000
Creditors	310 000	78 000	72 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	332 000	298 000	396 000	537 000
Total Current Debt	643 000	377 000	468 000	581 000
Total Equity and Debt	28 877 000	29 265 000	29 887 000	30 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,66 %	23 %	35,96 %	32,47 %
Debt-to-Equity Ratio	5,69	7,63	10,41	17,03
Operating Profit Margin	21,18 %	27,81 %	36,08 %	31,96 %
Current Ratio	2,39	3,49	2,84	2,03
Quick Ratio	2,39	3,49	2,84	2,03
Equity Ratio	0,15	0,11	0,09	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %