company

SAMEIET NYHAVN 2

5059 BERGEN

Finances

Share Ownership

Return on Equity

13,78 %

Current Ratio

8,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 317 000	2 126 000	1 992 000	2 044 000
Net Income	246 000	267 000	157 000	−484 000
Total Assets	2 021 000	1 751 000	1 460 000	1 293 000
Total Equity	1 785 000	1 540 000	1 273 000	1 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 317 000	2 126 000	1 992 000	2 044 000
Expenditure	2 078 000	1 860 000	1 835 000	2 530 000
Operating Profit	240 000	267 000	157 000	−486 000
Financial Income	6 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	1 000	3 000
Earnings Before Tax	246 000	267 000	157 000	−484 000
Tax	0	0	0	0
Net Income	246 000	267 000	157 000	−484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 021 000	1 751 000	1 460 000	1 293 000
Total Assets	2 021 000	1 751 000	1 460 000	1 293 000
Total Retained Equity	1 785 000	1 540 000	1 273 000	1 115 000
Total Equity	1 785 000	1 540 000	1 273 000	1 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	235 000	211 000	188 000	178 000
Total Equity and Debt	2 021 000	1 751 000	1 460 000	1 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 317 000	2 126 000	1 992 000	2 044 000
Revenue	2 317 000	2 126 000	1 992 000	2 044 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	183 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 078 000	1 860 000	1 835 000	2 530 000
Operating Profit	240 000	267 000	157 000	−486 000
Financial Income	6 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	246 000	267 000	157 000	−484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 836 000	1 674 000	1 412 000	1 135 000
Total Current Assets	2 021 000	1 751 000	1 460 000	1 293 000
Total Assets	2 021 000	1 751 000	1 460 000	1 293 000
Total Equity	1 785 000	1 540 000	1 273 000	1 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	53 000	123 000	159 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	158 000	65 000	19 000
Total Current Debt	235 000	211 000	188 000	178 000
Total Equity and Debt	2 021 000	1 751 000	1 460 000	1 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,78 %	17,34 %	12,33 %	−43,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,36 %	12,56 %	7,88 %	−23,78 %
Current Ratio	8,6	8,3	7,77	7,26
Quick Ratio	8,6	8,3	7,77	7,26
Equity Ratio	0,88	0,88	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English