TO FULLE MENN AS

1820 SPYDEBERG

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

−0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	0	0	14 000
Net Income	0	0	0	−2 000
Total Assets	35 000	50 000	51 000	51 000
Total Equity	51 000	50 000	51 000	51 000

Income (NOK)	2022	2019
Revenue	3 000	14 000
Expenditure	3 000	17 000
Operating Profit	0	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	0	−2 000
Tax	0	0
Net Income	0	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	−15 000	0	1 000	1 000
Total Assets	35 000	50 000	51 000	51 000
Total Retained Equity	0	0	0	0
Total Equity	51 000	50 000	51 000	51 000
Total Long-Term Debt	−15 000	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	35 000	50 000	51 000	51 000

Cash flow (NOK)	2022	2019
Sales Income	0	0
Other Income	3 000	14 000
Revenue	3 000	14 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	3 000	17 000
Operating Profit	0	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	0	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	−15 000	0	0	0
Cash, Bank	1 000	0	1 000	1 000
Total Current Assets	−15 000	0	1 000	1 000
Total Assets	35 000	50 000	51 000	51 000
Total Equity	51 000	50 000	51 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−15 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	35 000	50 000	51 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−3,92 %
Debt-to-Equity Ratio	−0,29	0	0	0
Operating Profit Margin	0 %	-	-	−14,29 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1,46	1	1	1
Gross Profit Margin	100 %	-	-	100 %