SELTVEIT HOLDING AS

3890 VINJE

Finances

Return on Equity

52,27 %

Current Ratio

4,39

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	207 000	−8 000	−3 000	0
Total Assets	624 000	352 000	200 000	200 000
Total Equity	396 000	189 000	197 000	200 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	7 000	8 000	3 000
Operating Profit	−7 000	−8 000	−3 000
Financial Income	270 000	0	0
Financial Costs	0	0	0
Financial Balance	270 000	0	0
Earnings Before Tax	263 000	−8 000	−3 000
Tax	55 000	0	0
Net Income	207 000	−8 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	352 000	200 000	200 000
Total Current Assets	272 000	0	0	0
Total Assets	624 000	352 000	200 000	200 000
Total Retained Equity	196 000	−11 000	−3 000	0
Total Equity	396 000	189 000	197 000	200 000
Total Long-Term Debt	166 000	159 000	0	0
Total Current Debt	62 000	3 000	3 000	0
Total Equity and Debt	624 000	352 000	200 000	200 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	8 000	3 000
Operating Profit	−7 000	−8 000	−3 000
Financial Income	270 000	0	0
Financial Costs	0	0	0
Financial Balance	270 000	0	0
Dividends	0	0	0
Net Income	207 000	−8 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	352 000	352 000	200 000	200 000
Total Fixed Assets	352 000	352 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	0	0
Total Current Assets	272 000	0	0	0
Total Assets	624 000	352 000	200 000	200 000
Total Equity	396 000	189 000	197 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	166 000	159 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	3 000	3 000	0
Total Current Debt	62 000	3 000	3 000	0
Total Equity and Debt	624 000	352 000	200 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,27 %	−4,23 %	−1,52 %	0 %
Debt-to-Equity Ratio	0,42	0,84	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,39	0	0	-
Quick Ratio	4,39	0	0	-
Equity Ratio	0,63	0,54	0,99	1
Gross Profit Margin	-	-	-	-