NYE GULLHAUG TORG 4 EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

18,97 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 130 000	89 478 000	88 998 000	87 520 000
Net Income	46 529 000	43 758 000	42 827 000	43 971 000
Total Assets	322 862 000	361 315 000	375 721 000	422 423 000
Total Equity	245 228 000	281 117 000	301 026 000	345 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 130 000	89 478 000	88 998 000	87 520 000
Expenditure	34 499 000	33 439 000	34 573 000	33 662 000
Operating Profit	59 631 000	56 040 000	54 425 000	53 859 000
Financial Income	25 000	66 000	485 000	2 517 000
Financial Costs	3 000	5 000	3 000	3 000
Financial Balance	22 000	61 000	482 000	2 514 000
Earnings Before Tax	59 653 000	56 100 000	54 907 000	56 373 000
Tax	13 124 000	12 342 000	12 080 000	12 402 000
Net Income	46 529 000	43 758 000	42 827 000	43 971 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 142 000	344 495 000	374 939 000	413 898 000
Total Current Assets	5 720 000	16 820 000	781 000	8 525 000
Total Assets	322 862 000	361 315 000	375 721 000	422 423 000
Total Retained Equity	0	0	0	0
Total Equity	245 228 000	281 117 000	301 026 000	345 076 000
Total Long-Term Debt	0	640 000	4 140 000	7 358 000
Total Current Debt	77 634 000	79 557 000	70 555 000	69 989 000
Total Equity and Debt	322 862 000	361 315 000	375 721 000	422 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 130 000	89 478 000	88 841 000	87 408 000
Other Income	0	0	157 000	112 000
Revenue	94 130 000	89 478 000	88 998 000	87 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 471 000	30 445 000	30 454 000	30 441 000
Impairment	626 000	973 000	0	70 000
Expenditure	34 499 000	33 439 000	34 573 000	33 662 000
Operating Profit	59 631 000	56 040 000	54 425 000	53 859 000
Financial Income	25 000	66 000	485 000	2 517 000
Financial Costs	3 000	5 000	3 000	3 000
Financial Balance	22 000	61 000	482 000	2 514 000
Dividends	0	0	0	0
Net Income	46 529 000	43 758 000	42 827 000	43 971 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 118 000	0	0	0
Real Eastate	313 975 000	344 439 000	374 878 000	405 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	55 000	62 000	0
Total Tangible Assets	314 024 000	344 495 000	374 939 000	405 330 000
Total Fiancial Fixed Assets	0	0	0	8 568 000
Total Fixed Assets	317 142 000	344 495 000	374 939 000	413 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 441 000	0	730 000	8 411 000
Total Current Assets	5 720 000	16 820 000	781 000	8 525 000
Total Assets	322 862 000	361 315 000	375 721 000	422 423 000
Total Equity	245 228 000	281 117 000	301 026 000	345 076 000
Short-Term Group Debt	0	0	69 535 000	0
Total Long-Term Debt	0	640 000	4 140 000	7 358 000
Creditors	574 000	48 000	562 000	228 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 051 000	79 509 000	458 000	69 761 000
Total Current Debt	77 634 000	79 557 000	70 555 000	69 989 000
Total Equity and Debt	322 862 000	361 315 000	375 721 000	422 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,97 %	15,57 %	14,23 %	12,74 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	63,35 %	62,63 %	61,15 %	61,54 %
Current Ratio	0,07	0,21	0,01	0,12
Quick Ratio	0,07	0,21	0,01	0,12
Equity Ratio	0,76	0,78	0,8	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %