MARTINIUSSENS EIENDOM AS

1820 SPYDEBERG

Finances

Return on Equity

12,58 %

Current Ratio

3,87

Debt-to-Equity Ratio

3,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 380 000	1 366 000	900 000
Net Income	465 000	241 000	129 000	350 000
Total Assets	17 059 000	17 040 000	17 519 000	18 027 000
Total Equity	3 696 000	3 430 000	3 389 000	3 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 380 000	1 366 000	900 000
Expenditure	549 000	522 000	627 000	261 000
Operating Profit	1 252 000	857 000	739 000	639 000
Financial Income	9 000	1 000	1 000	1 000
Financial Costs	664 000	550 000	575 000	191 000
Financial Balance	−655 000	−549 000	−574 000	−190 000
Earnings Before Tax	597 000	309 000	165 000	449 000
Tax	131 000	68 000	36 000	99 000
Net Income	465 000	241 000	129 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 620 000	15 959 000	16 317 000	16 805 000
Total Current Assets	1 439 000	1 081 000	1 202 000	1 222 000
Total Assets	17 059 000	17 040 000	17 519 000	18 027 000
Total Retained Equity	3 467 000	3 202 000	3 161 000	3 132 000
Total Equity	3 696 000	3 430 000	3 389 000	3 360 000
Total Long-Term Debt	12 992 000	13 318 000	13 662 000	13 714 000
Total Current Debt	372 000	293 000	467 000	953 000
Total Equity and Debt	17 059 000	17 040 000	17 519 000	18 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 800 000	1 380 000	1 366 000	900 000
Other Income	0	0	0	0
Revenue	1 800 000	1 380 000	1 366 000	900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	335 000	352 000	513 000	187 000
Impairment	0	0	0	0
Expenditure	549 000	522 000	627 000	261 000
Operating Profit	1 252 000	857 000	739 000	639 000
Financial Income	9 000	1 000	1 000	1 000
Financial Costs	664 000	550 000	575 000	191 000
Financial Balance	−655 000	−549 000	−574 000	−190 000
Dividends	200 000	200 000	100 000	0
Net Income	465 000	241 000	129 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	250 000	255 000	260 000	235 000
Real Eastate	11 351 000	11 686 000	12 038 000	12 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 351 000	11 686 000	12 038 000	12 551 000
Total Fiancial Fixed Assets	4 019 000	4 019 000	4 019 000	4 019 000
Total Fixed Assets	15 620 000	15 959 000	16 317 000	16 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	1 081 000	1 202 000	1 066 000
Total Current Assets	1 439 000	1 081 000	1 202 000	1 222 000
Total Assets	17 059 000	17 040 000	17 519 000	18 027 000
Total Equity	3 696 000	3 430 000	3 389 000	3 360 000
Short-Term Group Debt	0	0	273 000	920 000
Total Long-Term Debt	12 992 000	13 318 000	13 662 000	13 714 000
Creditors	15 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	100 000	0
Other Current Debt	30 000	30 000	34 000	34 000
Total Current Debt	372 000	293 000	467 000	953 000
Total Equity and Debt	17 059 000	17 040 000	17 519 000	18 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,58 %	7,03 %	3,81 %	10,42 %
Debt-to-Equity Ratio	3,52	3,88	4,03	4,08
Operating Profit Margin	69,56 %	62,1 %	54,1 %	71 %
Current Ratio	3,87	3,69	2,57	1,28
Quick Ratio	3,87	3,69	2,57	1,28
Equity Ratio	0,22	0,2	0,19	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %