ROLF NYVOLL

9405 HARSTAD

Finances

Share Ownership

Return on Equity

−1,37 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	86 000	1 103 000	137 000
Net Income	−1 000	35 000	51 000
Total Assets	118 000	223 000	71 000
Total Equity	73 000	36 000	44 000

Income (NOK)	2021	2020	2019
Revenue	86 000	1 103 000	137 000
Expenditure	87 000	1 068 000	87 000
Operating Profit	−1 000	35 000	51 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 000	35 000	51 000
Tax	0	0	0
Net Income	−1 000	35 000	51 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	118 000	223 000	71 000
Total Assets	118 000	223 000	71 000
Total Retained Equity	73 000	36 000	44 000
Total Equity	73 000	36 000	44 000
Total Long-Term Debt	0	0	0
Total Current Debt	46 000	188 000	27 000
Total Equity and Debt	118 000	223 000	71 000

Cash flow (NOK)	2021	2020	2019
Sales Income	86 000	913 000	137 000
Other Income	0	190 000	0
Revenue	86 000	1 103 000	137 000
Cost of Goods Sold	0	0	0
Salary Costs	0	985 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	87 000	1 068 000	87 000
Operating Profit	−1 000	35 000	51 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 000	35 000	51 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	79 000	111 000	65 000
Total Current Assets	118 000	223 000	71 000
Total Assets	118 000	223 000	71 000
Total Equity	73 000	36 000	44 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	28 000	28 000	27 000
Unpaid Taxes	1 000	62 000	0
Dividends	0	0	0
Other Current Debt	17 000	98 000	0
Total Current Debt	46 000	188 000	27 000
Total Equity and Debt	118 000	223 000	71 000

Financial indicators	2021	2020	2019
Return on Equity	−1,37 %	97,22 %	115,91 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−1,16 %	3,17 %	37,23 %
Current Ratio	2,57	1,19	2,63
Quick Ratio	2,57	1,19	2,63
Equity Ratio	0,62	0,16	0,62
Gross Profit Margin	100 %	100 %	100 %