B EIENDOM HOLDING AS

8450 STOKMARKNES

Finances

Return on Equity

−8,99 %

Current Ratio

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−289 000	−445 000	2 000	−11 000
Total Assets	5 756 000	5 506 000	5 230 000	5 207 000
Total Equity	3 214 000	3 503 000	3 948 000	3 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	89 000	25 000	28 000	5 000
Operating Profit	−89 000	−25 000	−28 000	−5 000
Financial Income	0	0	24 000	0
Financial Costs	200 000	420 000	0	0
Financial Balance	−200 000	−420 000	24 000	0
Earnings Before Tax	−289 000	−445 000	−5 000	−5 000
Tax	0	0	−7 000	6 000
Net Income	−289 000	−445 000	2 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 756 000	5 506 000	5 206 000	5 206 000
Total Current Assets	0	0	24 000	1 000
Total Assets	5 756 000	5 506 000	5 230 000	5 207 000
Total Retained Equity	0	−303 000	−303 000	−305 000
Total Equity	3 214 000	3 503 000	3 948 000	3 946 000
Total Long-Term Debt	2 540 000	2 003 000	1 277 000	17 000
Total Current Debt	1 000	0	5 000	1 243 000
Total Equity and Debt	5 756 000	5 506 000	5 230 000	5 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	25 000	28 000	5 000
Operating Profit	−89 000	−25 000	−28 000	−5 000
Financial Income	0	0	24 000	0
Financial Costs	200 000	420 000	0	0
Financial Balance	−200 000	−420 000	24 000	0
Dividends	0	0	0	0
Net Income	−289 000	−445 000	2 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 756 000	5 506 000	5 206 000	5 206 000
Total Fixed Assets	5 756 000	5 506 000	5 206 000	5 206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	0	0	24 000	1 000
Total Assets	5 756 000	5 506 000	5 230 000	5 207 000
Total Equity	3 214 000	3 503 000	3 948 000	3 946 000
Short-Term Group Debt	0	0	0	1 236 000
Total Long-Term Debt	2 540 000	2 003 000	1 277 000	17 000
Creditors	−5 000	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	1 000	0	5 000	1 243 000
Total Equity and Debt	5 756 000	5 506 000	5 230 000	5 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,99 %	−12,7 %	0,05 %	−0,28 %
Debt-to-Equity Ratio	0,79	0,57	0,32	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	4,8	0
Quick Ratio	0	-	4,8	0
Equity Ratio	0,56	0,64	0,75	0,76
Gross Profit Margin	-	-	-	-