SIVILARKITEKT KRISTIAN ASDAL AS

4846 ARENDAL

Finances

Share Ownership

Return on Equity

1,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	10 000	0	45 000
Net Income	1 000	−6 000	−14 000	15 000
Total Assets	56 000	54 000	62 000	80 000
Total Equity	56 000	54 000	60 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	10 000	0	45 000
Expenditure	15 000	16 000	14 000	30 000
Operating Profit	1 000	−6 000	−15 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−6 000	−15 000	16 000
Tax	0	0	0	1 000
Net Income	1 000	−6 000	−14 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	25 000	31 000
Total Current Assets	38 000	36 000	37 000	49 000
Total Assets	56 000	54 000	62 000	80 000
Total Retained Equity	26 000	24 000	30 000	45 000
Total Equity	56 000	54 000	60 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	2 000	5 000
Total Equity and Debt	56 000	54 000	62 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	10 000	0	45 000
Other Income	0	0	0	0
Revenue	16 000	10 000	0	45 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	7 000	6 000	5 000
Impairment	0	0	0	0
Expenditure	15 000	16 000	14 000	30 000
Operating Profit	1 000	−6 000	−15 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−6 000	−14 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	13 000
Total Tangible Assets	0	0	7 000	13 000
Total Fiancial Fixed Assets	18 000	18 000	18 000	18 000
Total Fixed Assets	18 000	18 000	25 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	36 000	37 000	49 000
Total Current Assets	38 000	36 000	37 000	49 000
Total Assets	56 000	54 000	62 000	80 000
Total Equity	56 000	54 000	60 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	2 000
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	2 000	5 000
Total Equity and Debt	56 000	54 000	62 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,79 %	−11,11 %	−23,33 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,25 %	−60 %	-	33,33 %
Current Ratio	-	-	18,5	9,8
Quick Ratio	-	-	18,5	9,8
Equity Ratio	1	1	0,97	0,94
Gross Profit Margin	93,75 %	100 %	-	100 %