FMK AS

4879 GRIMSTAD

Finances

Return on Equity

−0,02 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	40 000	20 000	125 000
Net Income	−2 000	14 000	0	20 000
Total Assets	8 429 000	8 039 000	81 000	124 000
Total Equity	8 419 000	8 027 000	24 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	40 000	20 000	125 000
Expenditure	67 000	24 000	19 000	105 000
Operating Profit	−2 000	16 000	0	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	16 000	0	20 000
Tax	0	2 000	0	0
Net Income	−2 000	14 000	0	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 988 000	7 988 000	0	0
Total Current Assets	440 000	51 000	81 000	124 000
Total Assets	8 429 000	8 039 000	81 000	124 000
Total Retained Equity	308 000	20 000	6 000	5 000
Total Equity	8 419 000	8 027 000	24 000	24 000
Total Long-Term Debt	10 000	10 000	10 000	10 000
Total Current Debt	0	2 000	47 000	90 000
Total Equity and Debt	8 429 000	8 039 000	81 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	40 000	20 000	125 000
Other Income	0	0	0	0
Revenue	65 000	40 000	20 000	125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	90 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	24 000	19 000	105 000
Operating Profit	−2 000	16 000	0	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	14 000	0	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 988 000	7 988 000	0	0
Total Fixed Assets	7 988 000	7 988 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	51 000	81 000	124 000
Total Current Assets	440 000	51 000	81 000	124 000
Total Assets	8 429 000	8 039 000	81 000	124 000
Total Equity	8 419 000	8 027 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	10 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	43 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	90 000
Total Current Debt	0	2 000	47 000	90 000
Total Equity and Debt	8 429 000	8 039 000	81 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,02 %	0,17 %	0 %	83,33 %
Debt-to-Equity Ratio	0	0	0,42	0,42
Operating Profit Margin	−3,08 %	40 %	0 %	16 %
Current Ratio	-	25,5	1,72	1,38
Quick Ratio	-	25,5	1,72	1,38
Equity Ratio	1	1	0,3	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %