ANDERSON CONSULTING AS

1349 RYKKINN

Finances

Share Ownership

Return on Equity

19,9 %

Current Ratio

5,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 578 000	1 552 000	1 484 000	1 390 000
Net Income	353 000	361 000	312 000	299 000
Total Assets	2 160 000	1 820 000	1 404 000	1 087 000
Total Equity	1 774 000	1 420 000	1 060 000	748 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 578 000	1 552 000	1 484 000	1 390 000
Expenditure	1 124 000	1 089 000	1 084 000	1 011 000
Operating Profit	454 000	464 000	399 000	379 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Earnings Before Tax	454 000	464 000	399 000	383 000
Tax	100 000	103 000	88 000	83 000
Net Income	353 000	361 000	312 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 160 000	1 820 000	1 404 000	1 087 000
Total Assets	2 160 000	1 820 000	1 404 000	1 087 000
Total Retained Equity	1 744 000	1 390 000	1 030 000	718 000
Total Equity	1 774 000	1 420 000	1 060 000	748 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	386 000	399 000	344 000	339 000
Total Equity and Debt	2 160 000	1 820 000	1 404 000	1 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 578 000	1 552 000	1 484 000	1 390 000
Other Income	0	0	0	0
Revenue	1 578 000	1 552 000	1 484 000	1 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 019 000	1 008 000	995 000	920 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 124 000	1 089 000	1 084 000	1 011 000
Operating Profit	454 000	464 000	399 000	379 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Dividends	0	0	0	0
Net Income	353 000	361 000	312 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	808 000	808 000	300 000	100 000
Cash, Bank	995 000	868 000	800 000	706 000
Total Current Assets	2 160 000	1 820 000	1 404 000	1 087 000
Total Assets	2 160 000	1 820 000	1 404 000	1 087 000
Total Equity	1 774 000	1 420 000	1 060 000	748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	8 000	8 000	6 000
Unpaid Taxes	146 000	157 000	149 000	145 000
Dividends	0	0	0	0
Other Current Debt	129 000	132 000	99 000	104 000
Total Current Debt	386 000	399 000	344 000	339 000
Total Equity and Debt	2 160 000	1 820 000	1 404 000	1 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,9 %	25,42 %	29,43 %	39,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,77 %	29,9 %	26,89 %	27,27 %
Current Ratio	5,6	4,56	4,08	3,21
Quick Ratio	5,6	4,56	4,08	3,21
Equity Ratio	0,82	0,78	0,75	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %