BARBERSHOP OASEN AS

5518 HAUGESUND

Finances

Share Ownership

Return on Equity

81,91 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 356 000	2 450 000	2 392 000	2 740 000
Net Income	163 000	121 000	304 000	395 000
Total Assets	838 000	654 000	809 000	1 472 000
Total Equity	199 000	156 000	335 000	919 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 356 000	2 450 000	2 392 000	2 740 000
Expenditure	2 138 000	2 282 000	1 987 000	2 231 000
Operating Profit	218 000	169 000	405 000	510 000
Financial Income	1 000	0	2 000	0
Financial Costs	2 000	1 000	8 000	3 000
Financial Balance	−1 000	−1 000	−6 000	−3 000
Earnings Before Tax	217 000	168 000	399 000	507 000
Tax	54 000	47 000	94 000	113 000
Net Income	163 000	121 000	304 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	53 000	133 000	213 000
Total Current Assets	838 000	600 000	675 000	1 258 000
Total Assets	838 000	654 000	809 000	1 472 000
Total Retained Equity	169 000	126 000	305 000	889 000
Total Equity	199 000	156 000	335 000	919 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	640 000	498 000	474 000	551 000
Total Equity and Debt	838 000	654 000	809 000	1 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 355 000	2 450 000	2 302 000	2 740 000
Other Income	1 000	0	90 000	0
Revenue	2 356 000	2 450 000	2 392 000	2 740 000
Cost of Goods Sold	7 000	158 000	116 000	198 000
Salary Costs	1 669 000	1 629 000	1 327 000	1 465 000
Depreciation	53 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	2 138 000	2 282 000	1 987 000	2 231 000
Operating Profit	218 000	169 000	405 000	510 000
Financial Income	1 000	0	2 000	0
Financial Costs	2 000	1 000	8 000	3 000
Financial Balance	−1 000	−1 000	−6 000	−3 000
Dividends	0	0	0	0
Net Income	163 000	121 000	304 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	53 000	133 000	213 000
Total Tangible Assets	0	53 000	133 000	213 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	53 000	133 000	213 000
Stock	154 000	64 000	115 000	124 000
Total Investments	0	0	0	0
Cash, Bank	615 000	363 000	407 000	1 079 000
Total Current Assets	838 000	600 000	675 000	1 258 000
Total Assets	838 000	654 000	809 000	1 472 000
Total Equity	199 000	156 000	335 000	919 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	135 000	53 000	30 000	58 000
Unpaid Taxes	231 000	199 000	179 000	252 000
Dividends	0	0	0	0
Other Current Debt	221 000	198 000	169 000	122 000
Total Current Debt	640 000	498 000	474 000	551 000
Total Equity and Debt	838 000	654 000	809 000	1 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,91 %	77,56 %	90,75 %	42,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,25 %	6,9 %	16,93 %	18,61 %
Current Ratio	1,31	1,2	1,42	2,28
Quick Ratio	1,72	1,38	1,88	2,95
Equity Ratio	0,24	0,24	0,41	0,62
Gross Profit Margin	99,7 %	93,55 %	95,15 %	92,77 %