company

KROHNVIKEN SAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

−47,92 %

Current Ratio

1,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 882 000	2 075 000	2 075 000	2 073 000
Net Income	−242 000	−39 000	202 000	135 000
Total Assets	1 237 000	1 350 000	1 164 000	1 072 000
Total Equity	505 000	747 000	786 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 882 000	2 075 000	2 075 000	2 073 000
Expenditure	2 132 000	2 115 000	1 877 000	1 946 000
Operating Profit	−250 000	−41 000	197 000	127 000
Financial Income	8 000	2 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	6 000	8 000
Earnings Before Tax	−243 000	−39 000	197 000	127 000
Tax	0	0	0	0
Net Income	−242 000	−39 000	202 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 237 000	1 350 000	1 164 000	1 072 000
Total Assets	1 237 000	1 350 000	1 164 000	1 072 000
Total Retained Equity	505 000	747 000	786 000	583 000
Total Equity	505 000	747 000	786 000	583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	732 000	604 000	378 000	488 000
Total Equity and Debt	1 237 000	1 350 000	1 164 000	1 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 882 000	2 075 000	0	0
Other Income	0	0	2 075 000	2 073 000
Revenue	1 882 000	2 075 000	2 075 000	2 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	217 000	148 000	148 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 132 000	2 115 000	1 877 000	1 946 000
Operating Profit	−250 000	−41 000	197 000	127 000
Financial Income	8 000	2 000	6 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	6 000	8 000
Dividends	0	0	0	0
Net Income	−242 000	−39 000	202 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	835 000	956 000	808 000	803 000
Total Current Assets	1 237 000	1 350 000	1 164 000	1 072 000
Total Assets	1 237 000	1 350 000	1 164 000	1 072 000
Total Equity	505 000	747 000	786 000	583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	504 000	416 000	205 000	299 000
Unpaid Taxes	23 000	18 000	18 000	18 000
Dividends	0	0	0	0
Other Current Debt	206 000	169 000	155 000	171 000
Total Current Debt	732 000	604 000	378 000	488 000
Total Equity and Debt	1 237 000	1 350 000	1 164 000	1 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,92 %	−5,22 %	25,7 %	23,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,28 %	−1,98 %	9,49 %	6,13 %
Current Ratio	1,69	2,24	3,08	2,2
Quick Ratio	1,69	2,24	3,08	2,2
Equity Ratio	0,41	0,55	0,68	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English