REGNSKAPSPARTNER INORD AS

9845 TANA

Finances

Share Ownership

Return on Equity

8,27 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	945 000	932 000	822 000	898 000
Net Income	21 000	6 000	30 000	71 000
Total Assets	435 000	397 000	366 000	380 000
Total Equity	254 000	233 000	227 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	945 000	932 000	822 000	898 000
Expenditure	919 000	924 000	783 000	807 000
Operating Profit	26 000	8 000	38 000	90 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	8 000	38 000	91 000
Tax	6 000	1 000	9 000	20 000
Net Income	21 000	6 000	30 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	13 000	23 000
Total Current Assets	435 000	395 000	353 000	357 000
Total Assets	435 000	397 000	366 000	380 000
Total Retained Equity	224 000	203 000	197 000	167 000
Total Equity	254 000	233 000	227 000	197 000
Total Long-Term Debt	0	1 000	0	2 000
Total Current Debt	181 000	163 000	139 000	181 000
Total Equity and Debt	435 000	397 000	366 000	380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	907 000	931 000	817 000	895 000
Other Income	38 000	1 000	5 000	2 000
Revenue	945 000	932 000	822 000	898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	701 000	756 000	595 000	621 000
Depreciation	3 000	10 000	10 000	6 000
Impairment	0	0	0	0
Expenditure	919 000	924 000	783 000	807 000
Operating Profit	26 000	8 000	38 000	90 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	6 000	30 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	13 000	23 000
Total Tangible Assets	0	3 000	13 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	13 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	99 000	200 000	63 000
Total Current Assets	435 000	395 000	353 000	357 000
Total Assets	435 000	397 000	366 000	380 000
Total Equity	254 000	233 000	227 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	2 000
Creditors	20 000	0	2 000	0
Unpaid Taxes	52 000	73 000	53 000	59 000
Dividends	0	0	0	0
Other Current Debt	103 000	89 000	73 000	103 000
Total Current Debt	181 000	163 000	139 000	181 000
Total Equity and Debt	435 000	397 000	366 000	380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,27 %	2,58 %	13,22 %	36,04 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	2,75 %	0,86 %	4,62 %	10,02 %
Current Ratio	2,4	2,42	2,54	1,97
Quick Ratio	2,4	2,42	2,54	1,97
Equity Ratio	0,58	0,59	0,62	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %