GARTNER'N AS

3739 SKIEN

Finances

Share Ownership

Return on Equity

29,8 %

Current Ratio

−0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 184 000	4 657 000	3 534 000	3 470 000
Net Income	559 000	282 000	−132 000	998 000
Total Assets	350 000	1 823 000	1 642 000	2 049 000
Total Equity	1 876 000	1 367 000	1 084 000	1 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 184 000	4 657 000	3 534 000	3 470 000
Expenditure	2 498 000	4 356 000	3 669 000	2 186 000
Operating Profit	687 000	301 000	−134 000	1 285 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	5 000
Financial Balance	0	−3 000	−5 000	−5 000
Earnings Before Tax	687 000	298 000	−139 000	1 280 000
Tax	128 000	16 000	−7 000	282 000
Net Income	559 000	282 000	−132 000	998 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	222 000	353 000	200 000	246 000
Total Current Assets	128 000	1 469 000	1 442 000	1 804 000
Total Assets	350 000	1 823 000	1 642 000	2 049 000
Total Retained Equity	1 826 000	1 317 000	1 034 000	1 166 000
Total Equity	1 876 000	1 367 000	1 084 000	1 216 000
Total Long-Term Debt	7 000	11 000	54 000	103 000
Total Current Debt	−1 533 000	445 000	503 000	730 000
Total Equity and Debt	350 000	1 823 000	1 642 000	2 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 181 000	4 657 000	3 534 000	3 470 000
Other Income	3 000	0	0	0
Revenue	3 184 000	4 657 000	3 534 000	3 470 000
Cost of Goods Sold	576 000	2 950 000	2 524 000	1 381 000
Salary Costs	372 000	3 000	2 000	2 000
Depreciation	65 000	45 000	46 000	38 000
Impairment	0	0	0	0
Expenditure	2 498 000	4 356 000	3 669 000	2 186 000
Operating Profit	687 000	301 000	−134 000	1 285 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	5 000
Financial Balance	0	−3 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	559 000	282 000	−132 000	998 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	189 000	254 000	167 000	213 000
Total Tangible Assets	189 000	254 000	167 000	213 000
Total Fiancial Fixed Assets	33 000	99 000	33 000	33 000
Total Fixed Assets	222 000	353 000	200 000	246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	41 000	0	314 000
Total Current Assets	128 000	1 469 000	1 442 000	1 804 000
Total Assets	350 000	1 823 000	1 642 000	2 049 000
Total Equity	1 876 000	1 367 000	1 084 000	1 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	11 000	54 000	103 000
Creditors	654 000	413 000	546 000	202 000
Unpaid Taxes	284 000	0	0	272 000
Dividends	0	0	0	0
Other Current Debt	−2 625 000	0	−43 000	−20 000
Total Current Debt	−1 533 000	445 000	503 000	730 000
Total Equity and Debt	350 000	1 823 000	1 642 000	2 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,8 %	20,63 %	−12,18 %	82,07 %
Debt-to-Equity Ratio	0	0,01	0,05	0,08
Operating Profit Margin	21,58 %	6,46 %	−3,79 %	37,03 %
Current Ratio	−0,08	3,3	2,87	2,47
Quick Ratio	−0,08	3,3	2,87	2,47
Equity Ratio	5,36	0,75	0,66	0,59
Gross Profit Margin	81,91 %	36,65 %	28,58 %	60,2 %