PARTNERGRUPPEN EIENDOM AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

1,12 %

Current Ratio

35,22

Debt-to-Equity Ratio

3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	185 000	4 938 000	174 000
Net Income	8 000	14 000	548 000	47 000
Total Assets	2 952 000	3 016 000	3 207 000	4 464 000
Total Equity	717 000	709 000	695 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	185 000	4 938 000	174 000
Expenditure	57 000	75 000	3 870 000	−2 000
Operating Profit	118 000	110 000	1 068 000	175 000
Financial Income	0	0	1 000	0
Financial Costs	108 000	92 000	367 000	115 000
Financial Balance	−108 000	−92 000	−366 000	−115 000
Earnings Before Tax	10 000	18 000	702 000	60 000
Tax	2 000	4 000	155 000	13 000
Net Income	8 000	14 000	548 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 635 000	2 635 000	2 635 000	3 659 000
Total Current Assets	317 000	380 000	572 000	805 000
Total Assets	2 952 000	3 016 000	3 207 000	4 464 000
Total Retained Equity	617 000	609 000	595 000	48 000
Total Equity	717 000	709 000	695 000	148 000
Total Long-Term Debt	2 226 000	2 287 000	2 355 000	3 401 000
Total Current Debt	9 000	19 000	157 000	915 000
Total Equity and Debt	2 952 000	3 016 000	3 207 000	4 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 700 000	0
Other Income	176 000	185 000	238 000	174 000
Revenue	176 000	185 000	4 938 000	174 000
Cost of Goods Sold	0	11 000	3 704 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	57 000	75 000	3 870 000	−2 000
Operating Profit	118 000	110 000	1 068 000	175 000
Financial Income	0	0	1 000	0
Financial Costs	108 000	92 000	367 000	115 000
Financial Balance	−108 000	−92 000	−366 000	−115 000
Dividends	0	0	0	0
Net Income	8 000	14 000	548 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 635 000	2 635 000	2 635 000	3 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 635 000	2 635 000	2 635 000	3 659 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 635 000	2 635 000	2 635 000	3 659 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	365 000	523 000	805 000
Total Current Assets	317 000	380 000	572 000	805 000
Total Assets	2 952 000	3 016 000	3 207 000	4 464 000
Total Equity	717 000	709 000	695 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 226 000	2 287 000	2 355 000	3 401 000
Creditors	1 000	2 000	2 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	14 000	0	894 000
Total Current Debt	9 000	19 000	157 000	915 000
Total Equity and Debt	2 952 000	3 016 000	3 207 000	4 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	1,97 %	78,85 %	31,76 %
Debt-to-Equity Ratio	3,1	3,23	3,39	22,98
Operating Profit Margin	67,05 %	59,46 %	21,63 %	100,57 %
Current Ratio	35,22	20	3,64	0,88
Quick Ratio	35,22	20	3,64	0,88
Equity Ratio	0,24	0,24	0,22	0,03
Gross Profit Margin	100 %	94,05 %	24,99 %	100 %