FORSTADSUTVIKLING AS

1167 OSLO

Finances

Return on Equity

5,4 %

Current Ratio

24,71

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	118 000	175 000	−22 000	1 804 000
Total Assets	2 375 000	2 096 000	1 906 000	1 928 000
Total Equity	2 187 000	2 081 000	1 906 000	1 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	15 000	49 000	0
Operating Profit	−19 000	−15 000	−49 000	0
Financial Income	176 000	200 000	27 000	1 804 000
Financial Costs	5 000	11 000	0	0
Financial Balance	171 000	189 000	27 000	1 804 000
Earnings Before Tax	151 000	175 000	−22 000	1 804 000
Tax	33 000	0	0	0
Net Income	118 000	175 000	−22 000	1 804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 535 000	1 489 000	54 000	54 000
Total Current Assets	840 000	607 000	1 852 000	1 874 000
Total Assets	2 375 000	2 096 000	1 906 000	1 928 000
Total Retained Equity	2 057 000	1 951 000	1 776 000	1 798 000
Total Equity	2 187 000	2 081 000	1 906 000	1 928 000
Total Long-Term Debt	155 000	0	0	0
Total Current Debt	34 000	15 000	0	0
Total Equity and Debt	2 375 000	2 096 000	1 906 000	1 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	15 000	49 000	0
Operating Profit	−19 000	−15 000	−49 000	0
Financial Income	176 000	200 000	27 000	1 804 000
Financial Costs	5 000	11 000	0	0
Financial Balance	171 000	189 000	27 000	1 804 000
Dividends	0	0	0	0
Net Income	118 000	175 000	−22 000	1 804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 535 000	1 489 000	54 000	54 000
Total Fixed Assets	1 535 000	1 489 000	54 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	512 000	1 852 000	1 874 000
Total Current Assets	840 000	607 000	1 852 000	1 874 000
Total Assets	2 375 000	2 096 000	1 906 000	1 928 000
Total Equity	2 187 000	2 081 000	1 906 000	1 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	0	0	0
Creditors	1 000	15 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	34 000	15 000	0	0
Total Equity and Debt	2 375 000	2 096 000	1 906 000	1 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,4 %	8,41 %	−1,15 %	93,57 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	24,71	40,47	-	-
Quick Ratio	24,71	40,47	-	-
Equity Ratio	0,92	0,99	1	1
Gross Profit Margin	-	-	-	-