EIERSEKSJONSSAMEIET SKIGAARDEN III

0663 OSLO

Finances

Share Ownership

Return on Equity

−91,83 %

Current Ratio

2,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	313 000	313 000	313 000
Net Income	−326 000	186 000	212 000	96 000
Total Assets	538 000	730 000	512 000	329 000
Total Equity	355 000	681 000	496 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	313 000	313 000	313 000
Expenditure	641 000	127 000	101 000	218 000
Operating Profit	−328 000	186 000	212 000	95 000
Financial Income	2 000	0	0	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	−326 000	186 000	212 000	96 000
Tax	0	0	0	0
Net Income	−326 000	186 000	212 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	538 000	730 000	512 000	329 000
Total Assets	538 000	730 000	512 000	329 000
Total Retained Equity	355 000	681 000	496 000	283 000
Total Equity	355 000	681 000	496 000	283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	48 000	17 000	46 000
Total Equity and Debt	538 000	730 000	512 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	313 000	313 000	313 000	313 000
Revenue	313 000	313 000	313 000	313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	641 000	127 000	101 000	218 000
Operating Profit	−328 000	186 000	212 000	95 000
Financial Income	2 000	0	0	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−326 000	186 000	212 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	230 000	213 000	131 000
Total Current Assets	538 000	730 000	512 000	329 000
Total Assets	538 000	730 000	512 000	329 000
Total Equity	355 000	681 000	496 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	9 000	4 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	167 000	40 000	13 000	18 000
Total Current Debt	182 000	48 000	17 000	46 000
Total Equity and Debt	538 000	730 000	512 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−91,83 %	27,31 %	42,74 %	33,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−104,79 %	59,42 %	67,73 %	30,35 %
Current Ratio	2,96	15,21	30,12	7,15
Quick Ratio	2,96	15,21	30,12	7,15
Equity Ratio	0,66	0,93	0,97	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table