AURTUN INVEST AS

0374 OSLO

Finances

Share Ownership

Return on Equity

98,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−607 000	−6 000	−10 000	−9 000
Total Assets	400 000	1 000 000	1 000 000	1 000 000
Total Equity	−618 000	−11 000	−5 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	10 000	9 000
Operating Profit	−7 000	−6 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	600 000	0	0	0
Financial Balance	−600 000	0	0	0
Earnings Before Tax	−607 000	−6 000	−10 000	−9 000
Tax	0	0	0	0
Net Income	−607 000	−6 000	−10 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	1 000 000	1 000 000	1 000 000
Total Current Assets	0	0	0	0
Total Assets	400 000	1 000 000	1 000 000	1 000 000
Total Retained Equity	−648 000	−41 000	−35 000	−25 000
Total Equity	−618 000	−11 000	−5 000	5 000
Total Long-Term Debt	1 018 000	1 011 000	1 005 000	995 000
Total Current Debt	0	0	0	0
Total Equity and Debt	400 000	1 000 000	1 000 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	10 000	9 000
Operating Profit	−7 000	−6 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	600 000	0	0	0
Financial Balance	−600 000	0	0	0
Dividends	0	0	0	0
Net Income	−607 000	−6 000	−10 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	1 000 000	1 000 000	1 000 000
Total Fixed Assets	400 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	400 000	1 000 000	1 000 000	1 000 000
Total Equity	−618 000	−11 000	−5 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 018 000	1 011 000	1 005 000	995 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	400 000	1 000 000	1 000 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,22 %	54,55 %	200 %	−180 %
Debt-to-Equity Ratio	−1,65	−91,91	−201	199
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1,55	−0,01	−0,01	0,01
Gross Profit Margin	-	-	-	-