A CARLSEN INVEST AS

5243 FANA

Finances

Share Ownership

Return on Equity

49,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	739 000	843 000	280 000	−7 000
Total Assets	1 483 000	1 070 000	570 000	552 000
Total Equity	1 483 000	893 000	292 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	7 000	12 000	12 000
Operating Profit	−25 000	−7 000	−12 000	−12 000
Financial Income	766 000	850 000	300 000	0
Financial Costs	2 000	0	0	−5 000
Financial Balance	764 000	850 000	300 000	5 000
Earnings Before Tax	739 000	843 000	288 000	−7 000
Tax	0	0	8 000	0
Net Income	739 000	843 000	280 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	1 050 000	550 000	550 000
Total Current Assets	1 462 000	20 000	20 000	2 000
Total Assets	1 483 000	1 070 000	570 000	552 000
Total Retained Equity	1 458 000	869 000	268 000	−12 000
Total Equity	1 483 000	893 000	292 000	13 000
Total Long-Term Debt	0	175 000	270 000	539 000
Total Current Debt	0	2 000	8 000	0
Total Equity and Debt	1 483 000	1 070 000	570 000	552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	7 000	12 000	12 000
Operating Profit	−25 000	−7 000	−12 000	−12 000
Financial Income	766 000	850 000	300 000	0
Financial Costs	2 000	0	0	−5 000
Financial Balance	764 000	850 000	300 000	5 000
Dividends	150 000	0	0	0
Net Income	739 000	843 000	280 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	0	1 050 000	550 000	550 000
Total Fixed Assets	20 000	1 050 000	550 000	550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 462 000	20 000	20 000	2 000
Total Current Assets	1 462 000	20 000	20 000	2 000
Total Assets	1 483 000	1 070 000	570 000	552 000
Total Equity	1 483 000	893 000	292 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	175 000	270 000	539 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	8 000	0
Total Equity and Debt	1 483 000	1 070 000	570 000	552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,83 %	94,4 %	95,89 %	−53,85 %
Debt-to-Equity Ratio	0	0,2	0,92	41,46
Operating Profit Margin	-	-	-	-
Current Ratio	-	10	2,5	-
Quick Ratio	-	10	2,5	-
Equity Ratio	1	0,83	0,51	0,02
Gross Profit Margin	-	-	-	-