KRISTIANSEN KRAN & TRANSPORT HOLDING AS

1534 MOSS

Finances

Return on Equity

21,87 %

Current Ratio

19,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 465 000	2 967 000	683 000	486 000
Total Assets	6 921 000	6 017 000	3 521 000	3 473 000
Total Equity	6 698 000	5 634 000	2 817 000	2 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	17 000	16 000	14 000
Operating Profit	−33 000	−17 000	−16 000	−14 000
Financial Income	1 500 000	3 000 000	700 000	500 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	3 000 000	700 000	500 000
Earnings Before Tax	1 467 000	2 983 000	684 000	486 000
Tax	3 000	16 000	1 000	0
Net Income	1 465 000	2 967 000	683 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 869 000	2 869 000	2 869 000	2 869 000
Total Current Assets	4 052 000	3 148 000	652 000	604 000
Total Assets	6 921 000	6 017 000	3 521 000	3 473 000
Total Retained Equity	3 820 000	2 755 000	−62 000	−45 000
Total Equity	6 698 000	5 634 000	2 817 000	2 834 000
Total Long-Term Debt	10 000	20 000	4 000	3 000
Total Current Debt	213 000	363 000	700 000	635 000
Total Equity and Debt	6 921 000	6 017 000	3 521 000	3 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	17 000	16 000	14 000
Operating Profit	−33 000	−17 000	−16 000	−14 000
Financial Income	1 500 000	3 000 000	700 000	500 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	3 000 000	700 000	500 000
Dividends	400 000	150 000	700 000	500 000
Net Income	1 465 000	2 967 000	683 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 869 000	2 869 000	2 869 000	2 869 000
Total Fixed Assets	2 869 000	2 869 000	2 869 000	2 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 552 000	35 000	9 000	208 000
Total Current Assets	4 052 000	3 148 000	652 000	604 000
Total Assets	6 921 000	6 017 000	3 521 000	3 473 000
Total Equity	6 698 000	5 634 000	2 817 000	2 834 000
Short-Term Group Debt	46 000	213 000	0	0
Total Long-Term Debt	10 000	20 000	4 000	3 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	150 000	700 000	500 000
Other Current Debt	154 000	0	0	135 000
Total Current Debt	213 000	363 000	700 000	635 000
Total Equity and Debt	6 921 000	6 017 000	3 521 000	3 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,87 %	52,66 %	24,25 %	17,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,02	8,67	0,93	0,95
Quick Ratio	19,02	8,67	0,93	0,95
Equity Ratio	0,97	0,94	0,8	0,82
Gross Profit Margin	-	-	-	-