ADVOKATFIRMAET BAHR AS

0252 OSLO

Finances

Return on Equity

2,08 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 131 154 000	1 036 345 000	899 345 000	760 028 000
Net Income	10 130 000	10 674 000	8 221 000	6 418 000
Total Assets	765 110 000	532 887 000	617 109 000	459 314 000
Total Equity	486 214 000	315 651 000	103 555 000	117 354 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 131 154 000	1 036 345 000	899 345 000	760 028 000
Expenditure	481 665 000	400 936 000	380 420 000	350 067 000
Operating Profit	649 489 000	635 408 000	518 926 000	409 961 000
Financial Income	5 318 000	3 507 000	3 962 000	2 167 000
Financial Costs	641 775 000	625 324 000	512 215 000	403 822 000
Financial Balance	−636 457 000	−621 817 000	−508 253 000	−401 655 000
Earnings Before Tax	13 032 000	13 592 000	10 672 000	8 305 000
Tax	2 902 000	2 918 000	2 451 000	1 888 000
Net Income	10 130 000	10 674 000	8 221 000	6 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 853 000	18 977 000	19 556 000	18 596 000
Total Current Assets	724 257 000	513 910 000	597 553 000	440 718 000
Total Assets	765 110 000	532 887 000	617 109 000	459 314 000
Total Retained Equity	1 476 000	1 518 000	549 000	625 000
Total Equity	486 214 000	315 651 000	103 555 000	117 354 000
Total Long-Term Debt	0	0	0	810 000
Total Current Debt	278 897 000	217 236 000	513 554 000	341 149 000
Total Equity and Debt	765 110 000	532 887 000	617 109 000	459 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 131 154 000	1 036 345 000	899 345 000	760 028 000
Other Income	0	0	0	0
Revenue	1 131 154 000	1 036 345 000	899 345 000	760 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	363 716 000	301 954 000	285 853 000	259 327 000
Depreciation	7 637 000	3 914 000	5 731 000	5 317 000
Impairment	0	0	0	0
Expenditure	481 665 000	400 936 000	380 420 000	350 067 000
Operating Profit	649 489 000	635 408 000	518 926 000	409 961 000
Financial Income	5 318 000	3 507 000	3 962 000	2 167 000
Financial Costs	641 775 000	625 324 000	512 215 000	403 822 000
Financial Balance	−636 457 000	−621 817 000	−508 253 000	−401 655 000
Dividends	10 250 000	9 750 000	8 280 000	6 290 000
Net Income	10 130 000	10 674 000	8 221 000	6 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 693 000	18 817 000	19 426 000	18 466 000
Total Tangible Assets	40 693 000	18 817 000	19 426 000	18 466 000
Total Fiancial Fixed Assets	160 000	160 000	130 000	130 000
Total Fixed Assets	40 853 000	18 977 000	19 556 000	18 596 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 218 000	137 031 000	271 883 000	109 407 000
Total Current Assets	724 257 000	513 910 000	597 553 000	440 718 000
Total Assets	765 110 000	532 887 000	617 109 000	459 314 000
Total Equity	486 214 000	315 651 000	103 555 000	117 354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	810 000
Creditors	14 326 000	13 069 000	14 425 000	14 472 000
Unpaid Taxes	74 314 000	68 850 000	60 182 000	44 352 000
Dividends	10 250 000	9 750 000	8 280 000	6 290 000
Other Current Debt	177 105 000	122 649 000	428 264 000	274 223 000
Total Current Debt	278 897 000	217 236 000	513 554 000	341 149 000
Total Equity and Debt	765 110 000	532 887 000	617 109 000	459 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,08 %	3,38 %	7,94 %	5,47 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	57,42 %	61,31 %	57,7 %	53,94 %
Current Ratio	2,6	2,37	1,16	1,29
Quick Ratio	2,6	2,37	1,16	1,29
Equity Ratio	0,64	0,59	0,17	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %