company

WELDON AS

5412 STORD

Finances

Share Ownership

Return on Equity

25,45 %

Current Ratio

1,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 435 000	1 322 000	1 457 000	0
Net Income	28 000	−80 000	322 000	−23 000
Total Assets	567 000	421 000	510 000	31 000
Total Equity	110 000	152 000	232 000	−90 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 435 000	1 322 000	1 457 000	0
Expenditure	1 407 000	1 403 000	1 114 000	23 000
Operating Profit	27 000	−81 000	343 000	−23 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	28 000	−80 000	343 000	−23 000
Tax	0	0	21 000	0
Net Income	28 000	−80 000	322 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	567 000	421 000	510 000	31 000
Total Assets	567 000	421 000	510 000	31 000
Total Retained Equity	80 000	122 000	212 000	−110 000
Total Equity	110 000	152 000	232 000	−90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	457 000	269 000	278 000	121 000
Total Equity and Debt	567 000	421 000	510 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 247 000	1 322 000	1 457 000	0
Other Income	188 000	0	0	0
Revenue	1 435 000	1 322 000	1 457 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 253 000	1 257 000	821 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 407 000	1 403 000	1 114 000	23 000
Operating Profit	27 000	−81 000	343 000	−23 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	70 000	0	0	0
Net Income	28 000	−80 000	322 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	236 000	371 000	27 000
Total Current Assets	567 000	421 000	510 000	31 000
Total Assets	567 000	421 000	510 000	31 000
Total Equity	110 000	152 000	232 000	−90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	1 000	1 000
Unpaid Taxes	149 000	140 000	159 000	0
Dividends	70 000	0	0	0
Other Current Debt	212 000	129 000	97 000	120 000
Total Current Debt	457 000	269 000	278 000	121 000
Total Equity and Debt	567 000	421 000	510 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,45 %	−52,63 %	138,79 %	25,56 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	1,88 %	−6,13 %	23,54 %	-
Current Ratio	1,24	1,57	1,83	0,26
Quick Ratio	1,24	1,57	1,83	0,26
Equity Ratio	0,19	0,36	0,45	−2,9
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English