SOLÅSEN BYGG AS

1785 HALDEN

Finances

Return on Equity

17,26 %

Current Ratio

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	151 000	128 000	99 000	83 000
Total Assets	4 756 000	4 772 000	4 738 000	4 735 000
Total Equity	875 000	724 000	596 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	7 000	6 000
Operating Profit	−7 000	−7 000	−7 000	−6 000
Financial Income	300 000	250 000	250 000	251 000
Financial Costs	142 000	115 000	145 000	162 000
Financial Balance	158 000	135 000	105 000	89 000
Earnings Before Tax	151 000	128 000	99 000	83 000
Tax	0	0	0	0
Net Income	151 000	128 000	99 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 450 000	4 450 000	4 450 000	4 450 000
Total Current Assets	306 000	322 000	288 000	285 000
Total Assets	4 756 000	4 772 000	4 738 000	4 735 000
Total Retained Equity	775 000	624 000	496 000	398 000
Total Equity	875 000	724 000	596 000	498 000
Total Long-Term Debt	3 871 000	4 041 000	4 134 000	4 228 000
Total Current Debt	9 000	6 000	7 000	9 000
Total Equity and Debt	4 756 000	4 772 000	4 738 000	4 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	7 000	6 000
Operating Profit	−7 000	−7 000	−7 000	−6 000
Financial Income	300 000	250 000	250 000	251 000
Financial Costs	142 000	115 000	145 000	162 000
Financial Balance	158 000	135 000	105 000	89 000
Dividends	0	0	0	0
Net Income	151 000	128 000	99 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 450 000	4 450 000	4 450 000	4 450 000
Total Fixed Assets	4 450 000	4 450 000	4 450 000	4 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	72 000	38 000	35 000
Total Current Assets	306 000	322 000	288 000	285 000
Total Assets	4 756 000	4 772 000	4 738 000	4 735 000
Total Equity	875 000	724 000	596 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 871 000	4 041 000	4 134 000	4 228 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	6 000	7 000	9 000
Total Current Debt	9 000	6 000	7 000	9 000
Total Equity and Debt	4 756 000	4 772 000	4 738 000	4 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,26 %	17,68 %	16,61 %	16,67 %
Debt-to-Equity Ratio	4,42	5,58	6,94	8,49
Operating Profit Margin	-	-	-	-
Current Ratio	34	53,67	41,14	31,67
Quick Ratio	34	53,67	41,14	31,67
Equity Ratio	0,18	0,15	0,13	0,11
Gross Profit Margin	-	-	-	-