SKOMSVOLL INVEST AS

7049 TRONDHEIM

Finances

Return on Equity

13,76 %

Current Ratio

456,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 408 000	3 036 000	836 000	1 888 000
Total Assets	10 247 000	8 839 000	5 798 000	4 972 000
Total Equity	10 231 000	8 823 000	5 788 000	4 952 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	23 000	28 000	16 000
Operating Profit	−31 000	−23 000	−28 000	−16 000
Financial Income	2 719 000	3 625 000	952 000	1 915 000
Financial Costs	1 266 000	555 000	91 000	0
Financial Balance	1 453 000	3 070 000	861 000	1 915 000
Earnings Before Tax	1 423 000	3 047 000	834 000	1 899 000
Tax	16 000	12 000	−2 000	11 000
Net Income	1 408 000	3 036 000	836 000	1 888 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 942 000	3 796 000	2 033 000	72 000
Total Current Assets	7 305 000	5 043 000	3 765 000	4 900 000
Total Assets	10 247 000	8 839 000	5 798 000	4 972 000
Total Retained Equity	10 201 000	8 793 000	5 758 000	4 922 000
Total Equity	10 231 000	8 823 000	5 788 000	4 952 000
Total Long-Term Debt	0	0	4 000	12 000
Total Current Debt	16 000	15 000	7 000	8 000
Total Equity and Debt	10 247 000	8 839 000	5 798 000	4 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	23 000	28 000	16 000
Operating Profit	−31 000	−23 000	−28 000	−16 000
Financial Income	2 719 000	3 625 000	952 000	1 915 000
Financial Costs	1 266 000	555 000	91 000	0
Financial Balance	1 453 000	3 070 000	861 000	1 915 000
Dividends	0	0	0	0
Net Income	1 408 000	3 036 000	836 000	1 888 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 942 000	3 796 000	2 033 000	72 000
Total Fixed Assets	2 942 000	3 796 000	2 033 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 183 000	1 048 000	727 000	756 000
Total Current Assets	7 305 000	5 043 000	3 765 000	4 900 000
Total Assets	10 247 000	8 839 000	5 798 000	4 972 000
Total Equity	10 231 000	8 823 000	5 788 000	4 952 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	12 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	16 000	15 000	7 000	8 000
Total Equity and Debt	10 247 000	8 839 000	5 798 000	4 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,76 %	34,41 %	14,44 %	38,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	456,56	336,2	537,86	612,5
Quick Ratio	456,56	336,2	537,86	612,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-