company

BOA CREWING 1 AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,85 %

Current Ratio

1,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 989 000	43 062 000	45 955 000	45 631 000
Net Income	388 000	236 000	546 000	707 000
Total Assets	6 574 000	9 134 000	7 032 000	6 266 000
Total Equity	3 273 000	2 740 000	2 308 000	1 505 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 989 000	43 062 000	45 955 000	45 631 000
Expenditure	47 528 000	42 778 000	45 293 000	44 803 000
Operating Profit	461 000	284 000	661 000	829 000
Financial Income	109 000	98 000	101 000	110 000
Financial Costs	49 000	79 000	63 000	32 000
Financial Balance	60 000	19 000	38 000	78 000
Earnings Before Tax	520 000	303 000	700 000	907 000
Tax	132 000	67 000	154 000	200 000
Net Income	388 000	236 000	546 000	707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 113 000
Total Current Assets	6 574 000	9 134 000	7 032 000	5 153 000
Total Assets	6 574 000	9 134 000	7 032 000	6 266 000
Total Retained Equity	515 000	641 000	1 098 000	1 465 000
Total Equity	3 273 000	2 740 000	2 308 000	1 505 000
Total Long-Term Debt	0	1 234 000	1 585 000	1 243 000
Total Current Debt	3 301 000	5 161 000	3 138 000	3 518 000
Total Equity and Debt	6 574 000	9 134 000	7 032 000	6 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 989 000	43 062 000	45 955 000	0
Other Income	0	0	0	45 631 000
Revenue	47 989 000	43 062 000	45 955 000	45 631 000
Cost of Goods Sold	0	0	0	545 000
Salary Costs	46 732 000	41 998 000	44 825 000	43 960 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 528 000	42 778 000	45 293 000	44 803 000
Operating Profit	461 000	284 000	661 000	829 000
Financial Income	109 000	98 000	101 000	110 000
Financial Costs	49 000	79 000	63 000	32 000
Financial Balance	60 000	19 000	38 000	78 000
Dividends	0	0	0	0
Net Income	388 000	236 000	546 000	707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 113 000
Total Fixed Assets	0	0	0	1 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 394 000	4 661 000	2 516 000	2 669 000
Total Current Assets	6 574 000	9 134 000	7 032 000	5 153 000
Total Assets	6 574 000	9 134 000	7 032 000	6 266 000
Total Equity	3 273 000	2 740 000	2 308 000	1 505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 234 000	1 585 000	1 243 000
Creditors	37 000	1 550 000	38 000	0
Unpaid Taxes	2 796 000	3 044 000	2 631 000	2 635 000
Dividends	0	0	0	0
Other Current Debt	468 000	566 000	469 000	499 000
Total Current Debt	3 301 000	5 161 000	3 138 000	3 518 000
Total Equity and Debt	6 574 000	9 134 000	7 032 000	6 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,85 %	8,61 %	23,66 %	46,98 %
Debt-to-Equity Ratio	0	0,45	0,69	0,83
Operating Profit Margin	0,96 %	0,66 %	1,44 %	1,82 %
Current Ratio	1,99	1,77	2,24	1,46
Quick Ratio	1,99	1,77	2,24	1,46
Equity Ratio	0,5	0,3	0,33	0,24
Gross Profit Margin	100 %	100 %	100 %	98,81 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English