FR BYGG OG ANLEGG AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

−4,33

Debt-to-Equity Ratio

−9

Key figures (NOK)	2022	2021	2019
Revenue	0	0	0
Net Income	0	0	−3 000
Total Assets	64 000	64 000	22 000
Total Equity	−9 000	−9 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	5 000
Operating Profit	0	0	0	−5 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	0	0	0	−3 000
Tax	0	0	0	0
Net Income	0	0	0	−3 000

Balance (NOK)	2022	2021	2019
Total Fixed Assets	25 000	25 000	25 000
Total Current Assets	39 000	39 000	−3 000
Total Assets	64 000	64 000	22 000
Total Retained Equity	−33 000	−33 000	−49 000
Total Equity	−9 000	−9 000	−25 000
Total Long-Term Debt	81 000	82 000	47 000
Total Current Debt	−9 000	−9 000	0
Total Equity and Debt	64 000	64 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	5 000
Operating Profit	0	0	0	−5 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	0	0	0	−3 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 000	3 000	3 000
Machinery and Plant Facilities	0	0	0
Fixtures	22 000	22 000	22 000
Total Tangible Assets	25 000	25 000	25 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	25 000	25 000	25 000
Stock	−1 000	−1 000	−1 000
Total Investments	0	0	0
Cash, Bank	18 000	18 000	−27 000
Total Current Assets	39 000	39 000	−3 000
Total Assets	64 000	64 000	22 000
Total Equity	−9 000	−9 000	−25 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	81 000	82 000	47 000
Creditors	0	0	0
Unpaid Taxes	−9 000	−9 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	−9 000	−9 000	0
Total Equity and Debt	64 000	64 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	-	12 %
Debt-to-Equity Ratio	−9	−9,11	-	−1,88
Operating Profit Margin	-	-	-	-
Current Ratio	−4,33	−4,33	-	-
Quick Ratio	−4,88	−4,88	-	−3
Equity Ratio	−0,14	−0,14	-	−1,14
Gross Profit Margin	-	-	-	-