SAMEIET BK2 HOVDE SØR

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,02 %

Current Ratio

11,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	270 000	252 000	247 000
Net Income	82 000	77 000	59 000	79 000
Total Assets	563 000	475 000	354 000	300 000
Total Equity	512 000	429 000	352 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	270 000	252 000	247 000
Expenditure	−213 000	−193 000	−194 000	−171 000
Operating Profit	75 000	77 000	58 000	77 000
Financial Income	7 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	1 000	2 000
Earnings Before Tax	82 000	77 000	59 000	79 000
Tax	0	0	0	0
Net Income	82 000	77 000	59 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	563 000	475 000	354 000	300 000
Total Assets	563 000	475 000	354 000	300 000
Total Retained Equity	512 000	429 000	352 000	293 000
Total Equity	512 000	429 000	352 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	46 000	2 000	7 000
Total Equity and Debt	563 000	475 000	354 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	270 000	252 000	247 000
Revenue	288 000	270 000	252 000	247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−9 000	−7 000	−9 000	−7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−213 000	−193 000	−194 000	−171 000
Operating Profit	75 000	77 000	58 000	77 000
Financial Income	7 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	82 000	77 000	59 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	563 000	475 000	354 000	300 000
Total Current Assets	563 000	475 000	354 000	300 000
Total Assets	563 000	475 000	354 000	300 000
Total Equity	512 000	429 000	352 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	40 000	0	0
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	8 000	6 000	2 000	6 000
Total Current Debt	51 000	46 000	2 000	7 000
Total Equity and Debt	563 000	475 000	354 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,02 %	17,95 %	16,76 %	26,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,04 %	28,52 %	23,02 %	31,17 %
Current Ratio	11,04	10,33	177	42,86
Quick Ratio	11,04	10,33	177	42,86
Equity Ratio	0,91	0,9	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table