RURKOWSKI BYGGFIRMA AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−147,11 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 543 000	2 935 000	2 493 000	1 941 000
Net Income	−356 000	375 000	176 000	28 000
Total Assets	1 772 000	2 223 000	407 000	444 000
Total Equity	242 000	598 000	223 000	47 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 543 000	2 935 000	2 493 000	1 941 000
Expenditure	1 870 000	2 432 000	2 225 000	1 894 000
Operating Profit	−327 000	504 000	268 000	47 000
Financial Income	0	0	−1 000	0
Financial Costs	29 000	23 000	37 000	13 000
Financial Balance	−29 000	−23 000	−38 000	−13 000
Earnings Before Tax	−356 000	481 000	231 000	33 000
Tax	0	106 000	54 000	5 000
Net Income	−356 000	375 000	176 000	28 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 772 000	2 223 000	407 000	444 000
Total Assets	1 772 000	2 223 000	407 000	444 000
Total Retained Equity	222 000	578 000	203 000	27 000
Total Equity	242 000	598 000	223 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 530 000	1 625 000	183 000	397 000
Total Equity and Debt	1 772 000	2 223 000	407 000	444 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 543 000	2 902 000	2 493 000	1 941 000
Other Income	0	33 000	0	0
Revenue	1 543 000	2 935 000	2 493 000	1 941 000
Cost of Goods Sold	995 000	1 457 000	1 186 000	1 366 000
Salary Costs	331 000	103 000	229 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 870 000	2 432 000	2 225 000	1 894 000
Operating Profit	−327 000	504 000	268 000	47 000
Financial Income	0	0	−1 000	0
Financial Costs	29 000	23 000	37 000	13 000
Financial Balance	−29 000	−23 000	−38 000	−13 000
Dividends	0	0	0	0
Net Income	−356 000	375 000	176 000	28 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	130 000	191 000	34 000
Total Current Assets	1 772 000	2 223 000	407 000	444 000
Total Assets	1 772 000	2 223 000	407 000	444 000
Total Equity	242 000	598 000	223 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	176 000	255 000	82 000	18 000
Unpaid Taxes	394 000	294 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	960 000	971 000	38 000	374 000
Total Current Debt	1 530 000	1 625 000	183 000	397 000
Total Equity and Debt	1 772 000	2 223 000	407 000	444 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−147,11 %	62,71 %	78,92 %	59,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,19 %	17,17 %	10,75 %	2,42 %
Current Ratio	1,16	1,37	2,22	1,12
Quick Ratio	1,16	1,37	2,22	1,12
Equity Ratio	0,14	0,27	0,55	0,11
Gross Profit Margin	35,52 %	50,36 %	52,43 %	29,62 %