NORMANN CONSULTING AS

0494 OSLO

Finances

Share Ownership

Return on Equity

17,18 %

Current Ratio

9,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	296 000	244 000	1 324 000	4 992 000
Net Income	94 000	92 000	−150 000	1 058 000
Total Assets	608 000	1 276 000	1 342 000	2 662 000
Total Equity	547 000	453 000	1 311 000	1 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	296 000	244 000	1 324 000	4 992 000
Expenditure	177 000	130 000	1 532 000	3 649 000
Operating Profit	118 000	114 000	−208 000	1 343 000
Financial Income	3 000	4 000	16 000	16 000
Financial Costs	0	0	1 000	1 000
Financial Balance	3 000	4 000	15 000	15 000
Earnings Before Tax	121 000	118 000	−192 000	1 358 000
Tax	27 000	26 000	−42 000	300 000
Net Income	94 000	92 000	−150 000	1 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	608 000	1 276 000	1 342 000	2 662 000
Total Assets	608 000	1 276 000	1 342 000	2 662 000
Total Retained Equity	526 000	432 000	1 290 000	1 440 000
Total Equity	547 000	453 000	1 311 000	1 461 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	823 000	31 000	1 201 000
Total Equity and Debt	608 000	1 276 000	1 342 000	2 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	296 000	244 000	1 324 000	4 992 000
Other Income	0	0	0	0
Revenue	296 000	244 000	1 324 000	4 992 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	1 341 000	3 319 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	130 000	1 532 000	3 649 000
Operating Profit	118 000	114 000	−208 000	1 343 000
Financial Income	3 000	4 000	16 000	16 000
Financial Costs	0	0	1 000	1 000
Financial Balance	3 000	4 000	15 000	15 000
Dividends	0	0	0	0
Net Income	94 000	92 000	−150 000	1 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	1 084 000	1 139 000	1 717 000
Total Current Assets	608 000	1 276 000	1 342 000	2 662 000
Total Assets	608 000	1 276 000	1 342 000	2 662 000
Total Equity	547 000	453 000	1 311 000	1 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	11 000	54 000
Unpaid Taxes	21 000	33 000	21 000	455 000
Dividends	0	0	0	0
Other Current Debt	6 000	750 000	0	393 000
Total Current Debt	61 000	823 000	31 000	1 201 000
Total Equity and Debt	608 000	1 276 000	1 342 000	2 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,18 %	20,31 %	−11,44 %	72,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,86 %	46,72 %	−15,71 %	26,9 %
Current Ratio	9,97	1,55	43,29	2,22
Quick Ratio	9,97	1,55	43,29	2,22
Equity Ratio	0,9	0,36	0,98	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %