BLAASTAD HOLDING AS

5237 RÅDAL

Finances

Return on Equity

109,27 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	330 000	−8 000	−8 000	−8 000
Total Assets	1 799 000	1 778 000	1 776 000	1 774 000
Total Equity	302 000	−29 000	−21 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	11 000	11 000	10 000	11 000
Operating Profit	9 000	−11 000	−10 000	−11 000
Financial Income	325 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	325 000	0	0	0
Earnings Before Tax	334 000	−11 000	−10 000	−11 000
Tax	4 000	−2 000	−2 000	−2 000
Net Income	330 000	−8 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 770 000	1 774 000	1 772 000	1 770 000
Total Current Assets	29 000	4 000	4 000	4 000
Total Assets	1 799 000	1 778 000	1 776 000	1 774 000
Total Retained Equity	282 000	−48 000	−40 000	−32 000
Total Equity	302 000	−29 000	−21 000	−13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 498 000	1 807 000	1 797 000	1 787 000
Total Equity and Debt	1 799 000	1 778 000	1 776 000	1 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	0	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	10 000	11 000
Operating Profit	9 000	−11 000	−10 000	−11 000
Financial Income	325 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	325 000	0	0	0
Dividends	0	0	0	0
Net Income	330 000	−8 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	17 000	14 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 758 000	1 758 000	1 758 000	1 758 000
Total Fixed Assets	1 770 000	1 774 000	1 772 000	1 770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	4 000	4 000	4 000
Total Current Assets	29 000	4 000	4 000	4 000
Total Assets	1 799 000	1 778 000	1 776 000	1 774 000
Total Equity	302 000	−29 000	−21 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 498 000	1 807 000	1 797 000	1 786 000
Total Current Debt	1 498 000	1 807 000	1 797 000	1 787 000
Total Equity and Debt	1 799 000	1 778 000	1 776 000	1 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,27 %	27,59 %	38,1 %	61,54 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	45 %	-	-	-
Current Ratio	0,02	0	0	0
Quick Ratio	0,02	0	0	0
Equity Ratio	0,17	−0,02	−0,01	−0,01
Gross Profit Margin	100 %	-	-	-