company

LUNTA BRENNER AS

7075 TILLER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

17,14 %

Current Ratio

27,62

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	0	49 000	50 000
Net Income	60 000	−115 000	22 000	33 000
Total Assets	963 000	883 000	419 000	389 000
Total Equity	350 000	290 000	405 000	383 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	0	49 000	50 000
Expenditure	21 000	116 000	22 000	9 000
Operating Profit	60 000	−116 000	28 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	60 000	−116 000	28 000	42 000
Tax	0	−1 000	6 000	9 000
Net Income	60 000	−115 000	22 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	604 000	615 000	27 000	39 000
Total Current Assets	359 000	268 000	392 000	350 000
Total Assets	963 000	883 000	419 000	389 000
Total Retained Equity	311 000	251 000	366 000	344 000
Total Equity	350 000	290 000	405 000	383 000
Total Long-Term Debt	600 000	600 000	0	0
Total Current Debt	13 000	−7 000	14 000	6 000
Total Equity and Debt	963 000	883 000	419 000	389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	0	49 000	50 000
Other Income	0	0	0	0
Revenue	80 000	0	49 000	50 000
Cost of Goods Sold	0	0	4 000	2 000
Salary Costs	0	0	0	0
Depreciation	11 000	12 000	12 000	1 000
Impairment	0	0	0	0
Expenditure	21 000	116 000	22 000	9 000
Operating Profit	60 000	−116 000	28 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	60 000	−115 000	22 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	23 000	34 000
Total Tangible Assets	0	11 000	23 000	34 000
Total Fiancial Fixed Assets	604 000	604 000	4 000	4 000
Total Fixed Assets	604 000	615 000	27 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	49 000	13 000	33 000
Total Current Assets	359 000	268 000	392 000	350 000
Total Assets	963 000	883 000	419 000	389 000
Total Equity	350 000	290 000	405 000	383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	600 000	600 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	13 000	−7 000	6 000	−3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	−7 000	14 000	6 000
Total Equity and Debt	963 000	883 000	419 000	389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,14 %	−39,66 %	5,43 %	8,62 %
Debt-to-Equity Ratio	1,71	2,07	0	0
Operating Profit Margin	75 %	-	57,14 %	84 %
Current Ratio	27,62	−38,29	28	58,33
Quick Ratio	27,62	−38,29	28	58,33
Equity Ratio	0,36	0,33	0,97	0,98
Gross Profit Margin	100 %	-	91,84 %	96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English