BM EIENDOM AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

17,88 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 492 000	3 309 000	3 683 000	3 601 000
Net Income	593 000	934 000	1 484 000	1 236 000
Total Assets	7 406 000	7 187 000	7 989 000	7 761 000
Total Equity	3 317 000	2 724 000	3 314 000	4 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 492 000	3 309 000	3 683 000	3 601 000
Expenditure	2 677 000	2 173 000	1 811 000	1 994 000
Operating Profit	815 000	1 136 000	1 872 000	1 607 000
Financial Income	0	62 000	31 000	0
Financial Costs	55 000	0	0	23 000
Financial Balance	−55 000	62 000	31 000	−23 000
Earnings Before Tax	760 000	1 198 000	1 903 000	1 584 000
Tax	167 000	264 000	419 000	348 000
Net Income	593 000	934 000	1 484 000	1 236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 190 000	6 274 000	6 769 000	7 216 000
Total Current Assets	217 000	913 000	1 220 000	546 000
Total Assets	7 406 000	7 187 000	7 989 000	7 761 000
Total Retained Equity	2 725 000	2 132 000	2 722 000	4 398 000
Total Equity	3 317 000	2 724 000	3 314 000	4 990 000
Total Long-Term Debt	0	0	0	1 118 000
Total Current Debt	4 089 000	4 463 000	4 675 000	1 654 000
Total Equity and Debt	7 406 000	7 187 000	7 989 000	7 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 492 000	3 309 000	3 683 000	3 601 000
Other Income	0	0	0	0
Revenue	3 492 000	3 309 000	3 683 000	3 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 372 000	1 027 000	1 002 000	979 000
Impairment	0	0	0	0
Expenditure	2 677 000	2 173 000	1 811 000	1 994 000
Operating Profit	815 000	1 136 000	1 872 000	1 607 000
Financial Income	0	62 000	31 000	0
Financial Costs	55 000	0	0	23 000
Financial Balance	−55 000	62 000	31 000	−23 000
Dividends	0	0	0	0
Net Income	593 000	934 000	1 484 000	1 236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	571 000	702 000	536 000	63 000
Real Eastate	6 619 000	5 572 000	6 233 000	7 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 619 000	5 572 000	6 233 000	7 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 190 000	6 274 000	6 769 000	7 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	47 000	130 000	60 000
Total Current Assets	217 000	913 000	1 220 000	546 000
Total Assets	7 406 000	7 187 000	7 989 000	7 761 000
Total Equity	3 317 000	2 724 000	3 314 000	4 990 000
Short-Term Group Debt	3 319 000	1 690 000	0	0
Total Long-Term Debt	0	0	0	1 118 000
Creditors	101 000	125 000	24 000	5 000
Unpaid Taxes	0	89 000	174 000	0
Dividends	0	0	0	0
Other Current Debt	633 000	2 559 000	4 476 000	1 649 000
Total Current Debt	4 089 000	4 463 000	4 675 000	1 654 000
Total Equity and Debt	7 406 000	7 187 000	7 989 000	7 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,88 %	34,29 %	44,78 %	24,77 %
Debt-to-Equity Ratio	0	0	0	0,22
Operating Profit Margin	23,34 %	34,33 %	50,83 %	44,63 %
Current Ratio	0,05	0,2	0,26	0,33
Quick Ratio	0,05	0,2	0,26	0,33
Equity Ratio	0,45	0,38	0,41	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %