ORIS MEK EIENDOM AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

19,44 %

Current Ratio

8,44

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 542 000	1 500 000	1 500 000
Net Income	925 000	916 000	949 000	950 000
Total Assets	7 119 000	4 141 000	5 753 000	4 804 000
Total Equity	4 758 000	3 833 000	2 917 000	4 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 542 000	1 500 000	1 500 000
Expenditure	458 000	394 000	324 000	316 000
Operating Profit	1 166 000	1 149 000	1 176 000	1 184 000
Financial Income	42 000	21 000	43 000	33 000
Financial Costs	18 000	0	2 000	0
Financial Balance	24 000	21 000	41 000	33 000
Earnings Before Tax	1 190 000	1 170 000	1 217 000	1 218 000
Tax	265 000	254 000	268 000	268 000
Net Income	925 000	916 000	949 000	950 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 073 000	1 783 000	1 950 000	2 155 000
Total Current Assets	3 046 000	2 358 000	3 803 000	2 649 000
Total Assets	7 119 000	4 141 000	5 753 000	4 804 000
Total Retained Equity	1 841 000	916 000	0	−203 000
Total Equity	4 758 000	3 833 000	2 917 000	4 468 000
Total Long-Term Debt	2 000 000	0	0	0
Total Current Debt	361 000	308 000	2 836 000	336 000
Total Equity and Debt	7 119 000	4 141 000	5 753 000	4 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 625 000	1 542 000	1 500 000	1 500 000
Revenue	1 625 000	1 542 000	1 500 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	223 000	218 000	217 000	217 000
Impairment	0	0	0	0
Expenditure	458 000	394 000	324 000	316 000
Operating Profit	1 166 000	1 149 000	1 176 000	1 184 000
Financial Income	42 000	21 000	43 000	33 000
Financial Costs	18 000	0	2 000	0
Financial Balance	24 000	21 000	41 000	33 000
Dividends	0	0	2 500 000	0
Net Income	925 000	916 000	949 000	950 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	378 000	359 000	345 000	333 000
Real Eastate	3 667 000	1 325 000	1 478 000	1 631 000
Machinery and Plant Facilities	0	63 000	127 000	191 000
Fixtures	28 000	36 000	0	0
Total Tangible Assets	3 695 000	1 424 000	1 605 000	1 822 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 073 000	1 783 000	1 950 000	2 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 046 000	2 358 000	3 803 000	2 649 000
Total Current Assets	3 046 000	2 358 000	3 803 000	2 649 000
Total Assets	7 119 000	4 141 000	5 753 000	4 804 000
Total Equity	4 758 000	3 833 000	2 917 000	4 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	0	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	62 000	40 000	56 000	60 000
Dividends	0	0	2 500 000	0
Other Current Debt	9 000	0	0	0
Total Current Debt	361 000	308 000	2 836 000	336 000
Total Equity and Debt	7 119 000	4 141 000	5 753 000	4 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,44 %	23,9 %	32,53 %	21,26 %
Debt-to-Equity Ratio	0,42	0	0	0
Operating Profit Margin	71,75 %	74,51 %	78,4 %	78,93 %
Current Ratio	8,44	7,66	1,34	7,88
Quick Ratio	8,44	7,66	1,34	7,88
Equity Ratio	0,67	0,93	0,51	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %