BIZ TRANSPORT AS

3092 SUNDBYFOSS

Finances

Share Ownership

Return on Equity

21,59 %

Current Ratio

0,31

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	831 000	784 000	820 000	802 000
Net Income	225 000	184 000	77 000	−212 000
Total Assets	3 205 000	2 950 000	3 099 000	3 299 000
Total Equity	1 042 000	117 000	−67 000	−144 000

Income (NOK)	2022	2021	2020	2019
Revenue	831 000	784 000	820 000	802 000
Expenditure	424 000	472 000	609 000	875 000
Operating Profit	406 000	312 000	211 000	−74 000
Financial Income	0	0	0	1 000
Financial Costs	118 000	105 000	134 000	149 000
Financial Balance	−118 000	−105 000	−134 000	−148 000
Earnings Before Tax	289 000	207 000	77 000	−222 000
Tax	64 000	23 000	0	−10 000
Net Income	225 000	184 000	77 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 067 000	2 532 000	2 454 000	1 949 000
Total Current Assets	139 000	418 000	645 000	1 350 000
Total Assets	3 205 000	2 950 000	3 099 000	3 299 000
Total Retained Equity	312 000	87 000	−97 000	−174 000
Total Equity	1 042 000	117 000	−67 000	−144 000
Total Long-Term Debt	1 714 000	2 752 000	3 070 000	3 428 000
Total Current Debt	450 000	81 000	96 000	15 000
Total Equity and Debt	3 205 000	2 950 000	3 099 000	3 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	731 000	619 000	588 000	526 000
Other Income	100 000	165 000	232 000	276 000
Revenue	831 000	784 000	820 000	802 000
Cost of Goods Sold	20 000	0	30 000	226 000
Salary Costs	79 000	96 000	124 000	67 000
Depreciation	3 000	3 000	2 000	68 000
Impairment	0	0	0	0
Expenditure	424 000	472 000	609 000	875 000
Operating Profit	406 000	312 000	211 000	−74 000
Financial Income	0	0	0	1 000
Financial Costs	118 000	105 000	134 000	149 000
Financial Balance	−118 000	−105 000	−134 000	−148 000
Dividends	0	0	0	0
Net Income	225 000	184 000	77 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 042 000	2 503 000	2 422 000	1 949 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	28 000	32 000	0
Total Tangible Assets	3 067 000	2 532 000	2 454 000	1 949 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 067 000	2 532 000	2 454 000	1 949 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	411 000	644 000	1 334 000
Total Current Assets	139 000	418 000	645 000	1 350 000
Total Assets	3 205 000	2 950 000	3 099 000	3 299 000
Total Equity	1 042 000	117 000	−67 000	−144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 714 000	2 752 000	3 070 000	3 428 000
Creditors	42 000	12 000	38 000	5 000
Unpaid Taxes	34 000	30 000	17 000	3 000
Dividends	0	0	0	0
Other Current Debt	310 000	19 000	41 000	7 000
Total Current Debt	450 000	81 000	96 000	15 000
Total Equity and Debt	3 205 000	2 950 000	3 099 000	3 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,59 %	157,26 %	−114,93 %	147,22 %
Debt-to-Equity Ratio	1,64	23,52	−45,82	−23,81
Operating Profit Margin	48,86 %	39,8 %	25,73 %	−9,23 %
Current Ratio	0,31	5,16	6,72	90
Quick Ratio	0,31	5,16	6,72	90
Equity Ratio	0,33	0,04	−0,02	−0,04
Gross Profit Margin	97,59 %	100 %	96,34 %	71,82 %