SOLBERGGÅRDEN HOLDING AS

1640 RÅDE

Finances

Return on Equity

81,65 %

Current Ratio

0,16

Debt-to-Equity Ratio

47,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	258 000	176 000	127 000	642 000
Total Assets	17 235 000	17 150 000	17 104 000	17 802 000
Total Equity	316 000	308 000	432 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	24 000	23 000	30 000
Operating Profit	−29 000	−24 000	−23 000	−30 000
Financial Income	287 000	200 000	150 000	853 000
Financial Costs	0	0	0	0
Financial Balance	287 000	200 000	150 000	853 000
Earnings Before Tax	258 000	176 000	127 000	823 000
Tax	0	0	0	181 000
Net Income	258 000	176 000	127 000	642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 948 000	16 948 000	16 948 000	16 948 000
Total Current Assets	287 000	202 000	156 000	854 000
Total Assets	17 235 000	17 150 000	17 104 000	17 802 000
Total Retained Equity	86 000	78 000	201 000	375 000
Total Equity	316 000	308 000	432 000	605 000
Total Long-Term Debt	15 090 000	14 992 000	14 769 000	15 505 000
Total Current Debt	1 830 000	1 850 000	1 903 000	1 692 000
Total Equity and Debt	17 235 000	17 150 000	17 104 000	17 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	24 000	23 000	30 000
Operating Profit	−29 000	−24 000	−23 000	−30 000
Financial Income	287 000	200 000	150 000	853 000
Financial Costs	0	0	0	0
Financial Balance	287 000	200 000	150 000	853 000
Dividends	250 000	300 000	300 000	1 050 000
Net Income	258 000	176 000	127 000	642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 948 000	16 948 000	16 948 000	16 948 000
Total Fixed Assets	16 948 000	16 948 000	16 948 000	16 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	6 000	1 000
Total Current Assets	287 000	202 000	156 000	854 000
Total Assets	17 235 000	17 150 000	17 104 000	17 802 000
Total Equity	316 000	308 000	432 000	605 000
Short-Term Group Debt	1 569 000	1 550 000	1 603 000	1 192 000
Total Long-Term Debt	15 090 000	14 992 000	14 769 000	15 505 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	300 000	300 000	1 050 000
Other Current Debt	11 000	0	0	0
Total Current Debt	1 830 000	1 850 000	1 903 000	1 692 000
Total Equity and Debt	17 235 000	17 150 000	17 104 000	17 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,65 %	57,14 %	29,4 %	106,12 %
Debt-to-Equity Ratio	47,75	48,68	34,19	25,63
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,11	0,08	0,5
Quick Ratio	0,16	0,11	0,08	0,5
Equity Ratio	0,02	0,02	0,03	0,03
Gross Profit Margin	-	-	-	-