EVETRO AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

17,24 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	30 000	28 000	621 000
Net Income	10 000	13 000	12 000	30 000
Total Assets	237 000	226 000	212 000	234 000
Total Equity	58 000	48 000	34 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	30 000	28 000	621 000
Expenditure	24 000	13 000	12 000	592 000
Operating Profit	13 000	17 000	15 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	17 000	15 000	30 000
Tax	3 000	4 000	3 000	0
Net Income	10 000	13 000	12 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	237 000	226 000	212 000	234 000
Total Assets	237 000	226 000	212 000	234 000
Total Retained Equity	21 000	11 000	−3 000	−15 000
Total Equity	58 000	48 000	34 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	178 000	177 000	212 000
Total Equity and Debt	237 000	226 000	212 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	30 000	28 000	24 000
Other Income	0	0	0	598 000
Revenue	37 000	30 000	28 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	341 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	13 000	12 000	592 000
Operating Profit	13 000	17 000	15 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	13 000	12 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	225 000	212 000	232 000
Total Current Assets	237 000	226 000	212 000	234 000
Total Assets	237 000	226 000	212 000	234 000
Total Equity	58 000	48 000	34 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	176 000	174 000	174 000	212 000
Total Current Debt	179 000	178 000	177 000	212 000
Total Equity and Debt	237 000	226 000	212 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,24 %	27,08 %	35,29 %	136,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,14 %	56,67 %	53,57 %	4,83 %
Current Ratio	1,32	1,27	1,2	1,1
Quick Ratio	1,32	1,27	1,2	1,1
Equity Ratio	0,24	0,21	0,16	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %