company

VERBUN AS

1553 SON

Finances

Share Ownership

Return on Equity

−267,65 %

Current Ratio

1,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	630 000	558 000	1 541 000	1 896 000
Net Income	−182 000	−192 000	260 000	−17 000
Total Assets	277 000	490 000	990 000	575 000
Total Equity	68 000	309 000	502 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	630 000	558 000	1 541 000	1 896 000
Expenditure	815 000	753 000	1 213 000	1 913 000
Operating Profit	−185 000	−196 000	327 000	−16 000
Financial Income	3 000	3 000	2 000	0
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	2 000	−1 000
Earnings Before Tax	−182 000	−192 000	329 000	−17 000
Tax	0	0	69 000	0
Net Income	−182 000	−192 000	260 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	277 000	490 000	990 000	575 000
Total Assets	277 000	490 000	990 000	575 000
Total Retained Equity	43 000	285 000	477 000	217 000
Total Equity	68 000	309 000	502 000	241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 000	181 000	488 000	334 000
Total Equity and Debt	277 000	490 000	990 000	575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	630 000	558 000	1 541 000	1 896 000
Other Income	0	0	0	0
Revenue	630 000	558 000	1 541 000	1 896 000
Cost of Goods Sold	0	0	0	0
Salary Costs	539 000	712 000	1 051 000	1 733 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	815 000	753 000	1 213 000	1 913 000
Operating Profit	−185 000	−196 000	327 000	−16 000
Financial Income	3 000	3 000	2 000	0
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	2 000	−1 000
Dividends	60 000	0	0	0
Net Income	−182 000	−192 000	260 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	72 000	359 000	346 000
Total Current Assets	277 000	490 000	990 000	575 000
Total Assets	277 000	490 000	990 000	575 000
Total Equity	68 000	309 000	502 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	13 000	10 000	14 000
Unpaid Taxes	11 000	77 000	134 000	145 000
Dividends	60 000	0	0	0
Other Current Debt	81 000	90 000	276 000	175 000
Total Current Debt	210 000	181 000	488 000	334 000
Total Equity and Debt	277 000	490 000	990 000	575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−267,65 %	−62,14 %	51,79 %	−7,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−29,37 %	−35,13 %	21,22 %	−0,84 %
Current Ratio	1,32	2,71	2,03	1,72
Quick Ratio	1,32	2,71	2,03	1,72
Equity Ratio	0,25	0,63	0,51	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English